Jiangsu Jinling Sports Equipment Co.,Ltd. (SHE:300651)
China · Delayed Price · Currency is CNY 14.65
-0.35 (-2.33%)
Oct 29, 2026, 3:04 PM CST
SHE:300651 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 388.02 | 399.95 | 356.11 | 489.18 | 453.56 | 532.9 |
Other Revenue | 18.4 | 18.4 | 17.47 | 24.7 | 20.87 | 14.39 |
| 406.42 | 418.35 | 373.59 | 513.88 | 474.44 | 547.29 | |
Revenue Growth | 9.08% | 11.98% | -27.30% | 8.31% | -13.31% | 21.87% |
Cost of Revenue | 284.63 | 291.58 | 262.07 | 367.35 | 310.41 | 376.8 |
Gross Profit | 121.78 | 126.77 | 111.52 | 146.53 | 164.02 | 170.49 |
Selling, General & Admin | 64.15 | 69.04 | 71.48 | 79.71 | 85.36 | 95.65 |
Research & Development | 13.71 | 13.48 | 16.16 | 23.5 | 19.02 | 18.65 |
Other Operating Expenses | 6.16 | 5.92 | 5.45 | 6.16 | 5.87 | 5.52 |
Operating Expenses | 79.68 | 83.49 | 98.54 | 106.39 | 121.78 | 130.44 |
Operating Income | 42.1 | 43.27 | 12.98 | 40.14 | 42.24 | 40.05 |
Interest Expense | -0.36 | -7.37 | -9.46 | -4.61 | -4.93 | -2.65 |
Interest & Investment Income | 18.97 | 26.98 | 11.91 | 36.8 | 2.99 | 0.56 |
Currency Exchange Gain (Loss) | -0.29 | -0.29 | 0.48 | 0.09 | 1.68 | 0.47 |
Other Non Operating Income (Expenses) | -3.26 | -0.56 | -0.04 | 1.2 | -0.56 | -0.92 |
EBT Excluding Unusual Items | 57.17 | 62.03 | 15.87 | 73.62 | 41.42 | 37.5 |
Gain (Loss) on Sale of Investments | -17.22 | 13.56 | 10.71 | -1.27 | 1.76 | -3.88 |
Gain (Loss) on Sale of Assets | -0 | 0.51 | -0 | 0.42 | 0.39 | 0.03 |
Asset Writedown | -6.33 | -6.1 | - | 0.04 | 0.01 | -0 |
Other Unusual Items | 2.16 | -0.48 | 3.88 | 0.22 | 2.21 | 3.58 |
Pretax Income | 35.77 | 69.52 | 30.46 | 73.03 | 45.79 | 37.23 |
Income Tax Expense | 4.8 | 8.42 | 7.54 | 10.36 | 6.16 | 9.63 |
Earnings From Continuing Operations | 30.97 | 61.1 | 22.92 | 62.68 | 39.62 | 27.6 |
Minority Interest in Earnings | -0.42 | -0.25 | 3.84 | 4.94 | -1.15 | -1.56 |
Net Income | 30.55 | 60.85 | 26.76 | 67.62 | 38.47 | 26.04 |
Net Income to Common | 30.55 | 60.85 | 26.76 | 67.62 | 38.47 | 26.04 |
Net Income Growth | -24.16% | 127.38% | -60.42% | 75.76% | 47.76% | -13.45% |
Shares Outstanding (Basic) | 131 | 135 | 127 | 128 | 128 | 130 |
Shares Outstanding (Diluted) | 131 | 135 | 127 | 128 | 128 | 130 |
Shares Change | 1.19% | 6.11% | -0.12% | -0.52% | -1.50% | 1.14% |
EPS (Basic) | 0.23 | 0.45 | 0.21 | 0.53 | 0.30 | 0.20 |
EPS (Diluted) | 0.23 | 0.45 | 0.21 | 0.53 | 0.30 | 0.20 |
EPS Growth | -25.05% | 114.29% | -60.38% | 76.67% | 50.00% | -14.42% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 67.93 | 81.42 | 35.25 | 136.29 | 81.01 | 67.07 |
Free Cash Flow Per Share | 0.52 | 0.60 | 0.28 | 1.07 | 0.63 | 0.52 |
Dividend Per Share | 0.100 | 0.200 | 0.150 | 0.150 | 0.120 | 0.100 |
Dividend Growth | -60.00% | 33.33% | 0% | 25.00% | 20.00% | 0% |
Gross Margin | 29.97% | 30.30% | 29.85% | 28.52% | 34.57% | 31.15% |
Operating Margin | 10.36% | 10.34% | 3.48% | 7.81% | 8.90% | 7.32% |
Profit Margin | 7.52% | 14.55% | 7.16% | 13.16% | 8.11% | 4.76% |
Free Cash Flow Margin | 16.71% | 19.46% | 9.44% | 26.52% | 17.08% | 12.25% |
EBITDA | 82.38 | 80.69 | 46.58 | 77.35 | 79.5 | 72.32 |
EBITDA Margin | 20.27% | 19.29% | 12.47% | 15.05% | 16.76% | 13.21% |
D&A For EBITDA | 40.27 | 37.41 | 33.6 | 37.21 | 37.26 | 32.27 |
EBIT | 42.1 | 43.27 | 12.98 | 40.14 | 42.24 | 40.05 |
EBIT Margin | 10.36% | 10.34% | 3.48% | 7.81% | 8.90% | 7.32% |
Effective Tax Rate | 13.43% | 12.12% | 24.76% | 14.18% | 13.46% | 25.87% |
Revenue as Reported | 162.87 | 418.35 | 373.59 | 513.88 | 474.44 | 547.29 |
Advertising Expenses | - | 6.46 | 4.9 | 7.71 | 6.22 | 10.87 |