Shenzhen Fine Made Electronics Group Co., Ltd. (SHE:300671)
China · Delayed Price · Currency is CNY 54.32
+0.46 (0.85%)
Jul 31, 2026, 3:04 PM CST
SHE:300671 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,147 | 851.07 | 678.61 | 687.94 | 742.58 | 1,364 |
Other Revenue | 0.47 | 1.35 | 3.06 | 13.75 | 28.72 | 6.39 |
| 1,147 | 852.42 | 681.68 | 701.68 | 771.3 | 1,370 | |
Revenue Growth | 50.63% | 25.05% | -2.85% | -9.03% | -43.70% | 63.82% |
Cost of Revenue | 971.16 | 822.25 | 671.14 | 784.56 | 756.79 | 642.97 |
Gross Profit | 176.16 | 30.16 | 10.54 | -82.87 | 14.52 | 726.94 |
Selling, General & Admin | 79.6 | 69.16 | 102.14 | 47.5 | 68.75 | 76.2 |
Research & Development | 156.53 | 152.56 | 149.81 | 182.05 | 152.61 | 166.61 |
Other Operating Expenses | -12.19 | -8.6 | -20.8 | -5.2 | 2.21 | 11.13 |
Operating Expenses | 216.66 | 193.09 | 216.95 | 254.88 | 275.82 | 249.54 |
Operating Income | -40.5 | -162.93 | -206.41 | -337.75 | -261.3 | 477.4 |
Interest Expense | -6.61 | -14.06 | -12.38 | -19.33 | -20.08 | -16.93 |
Interest & Investment Income | 5.28 | 12.24 | 5.81 | 13.58 | 22.13 | 10.57 |
Currency Exchange Gain (Loss) | 0.28 | 0.25 | 2.88 | -0.37 | -3.87 | -2.41 |
Other Non Operating Income (Expenses) | -4.27 | -0.8 | 5.02 | -5.44 | 6.26 | -11.97 |
EBT Excluding Unusual Items | -45.82 | -165.3 | -205.08 | -349.32 | -256.87 | 456.65 |
Gain (Loss) on Sale of Investments | 20.56 | 9.52 | 5.94 | 14.27 | 7.34 | - |
Gain (Loss) on Sale of Assets | 1.31 | -1.64 | 4.47 | -7.07 | -7.84 | 4.4 |
Asset Writedown | -16.09 | -15.6 | -1 | -39.84 | -3.29 | -2.11 |
Legal Settlements | - | - | - | - | - | 23.58 |
Other Unusual Items | -5.12 | -0.88 | -15.35 | 6.42 | 21.34 | 15.86 |
Pretax Income | -45.16 | -173.9 | -211.01 | -375.54 | -239.33 | 498.39 |
Income Tax Expense | 11.69 | 9.37 | 30.5 | -34.19 | -44.79 | 45.68 |
Earnings From Continuing Operations | -56.86 | -183.27 | -241.51 | -341.34 | -194.54 | 452.71 |
Minority Interest in Earnings | - | - | - | -6.57 | 21.87 | 3.74 |
Net Income | -56.86 | -183.27 | -241.51 | -347.91 | -172.67 | 456.44 |
Net Income to Common | -56.86 | -183.27 | -241.51 | -347.91 | -172.67 | 456.44 |
Net Income Growth | - | - | - | - | - | 354.32% |
Shares Outstanding (Basic) | 217 | 218 | 218 | 217 | 219 | 205 |
Shares Outstanding (Diluted) | 217 | 218 | 218 | 217 | 219 | 208 |
Shares Change | -1.69% | 0.27% | 0.06% | -0.51% | 4.87% | 5.20% |
EPS (Basic) | -0.26 | -0.84 | -1.11 | -1.60 | -0.79 | 2.23 |
EPS (Diluted) | -0.26 | -0.84 | -1.11 | -1.60 | -0.79 | 2.19 |
EPS Growth | - | - | - | - | - | 331.87% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -41.2 | 5.36 | -144.95 | -257.86 | -509.45 | 263.38 |
Free Cash Flow Per Share | -0.19 | 0.03 | -0.67 | -1.19 | -2.33 | 1.26 |
Dividend Per Share | - | - | - | - | - | 0.300 |
Dividend Growth | - | - | - | - | - | 95.06% |
Gross Margin | 15.35% | 3.54% | 1.55% | -11.81% | 1.88% | 53.06% |
Operating Margin | -3.53% | -19.11% | -30.28% | -48.13% | -33.88% | 34.85% |
Profit Margin | -4.96% | -21.50% | -35.43% | -49.58% | -22.39% | 33.32% |
Free Cash Flow Margin | -3.59% | 0.63% | -21.26% | -36.75% | -66.05% | 19.23% |
EBITDA | 58.15 | -71.41 | -137.51 | -274.26 | -200.44 | 528.28 |
EBITDA Margin | 5.07% | -8.38% | -20.17% | -39.09% | -25.99% | 38.56% |
D&A For EBITDA | 98.65 | 91.52 | 68.9 | 63.49 | 60.86 | 50.88 |
EBIT | -40.5 | -162.93 | -206.41 | -337.75 | -261.3 | 477.4 |
EBIT Margin | -3.53% | -19.11% | -30.28% | -48.13% | -33.88% | 34.85% |
Effective Tax Rate | - | - | - | - | - | 9.16% |
Revenue as Reported | 469.62 | 852.42 | 681.68 | 701.68 | 771.3 | 1,370 |
Advertising Expenses | - | 0.4 | 0.69 | 0.16 | 0 | 0.34 |