Chengdu Information Technology of Chinese Academy of Sciences Co.,Ltd (SHE:300678)

China · Delayed Price · Currency is CNY

29.08

+0.43 (1.50%)

Apr 16, 2026, 3:04 PM CST

SHE:300678 Cash Flow Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Net Income	14.31	9.58	38.47	50.18	43.12
Depreciation & Amortization	4.45	8.01	8.65	7.8	4.7
Other Amortization	4.11	0.4	0.19	0.05	-
Loss (Gain) From Sale of Assets	0.05	-	-0.12	-	-
Asset Writedown & Restructuring Costs	0.1	0	-	16.7	1.95
Loss (Gain) From Sale of Investments	-11.12	-13.69	-9.36	-8.61	-8.94
Provision & Write-off of Bad Debts	-6.73	5.56	4.5	-	-
Other Operating Activities	13.74	2.39	4.07	-0.46	0.66
Change in Accounts Receivable	-85.59	56.99	-20.35	42.15	-58.23
Change in Inventory	-92.47	63.79	-42.42	-8.9	-5.24
Change in Accounts Payable	211.55	-79.07	71.53	41.24	38.31
Change in Other Net Operating Assets	-	-	-	-	16.53
Operating Cash Flow	47.56	48.64	51.22	133.34	27.96
Operating Cash Flow Growth	-2.22%	-5.03%	-61.59%	376.94%	-
Capital Expenditures	-0.54	-1.04	-6.77	-15.86	-8.56
Sale of Property, Plant & Equipment	0.03	-	-	0.02	-
Investment in Securities	-25.53	-70.8	50	-50	-
Other Investing Activities	2.36	-	2.06	4.84	4.1
Investing Cash Flow	-23.68	-71.84	45.29	-61	-4.45
Short-Term Debt Issued	4.5	12.5	-	10	-
Total Debt Issued	4.5	12.5	-	10	-
Short-Term Debt Repaid	-14	-	-10	-	-32
Long-Term Debt Repaid	-2.3	-1.44	-1.76	-2.47	-
Total Debt Repaid	-16.3	-1.44	-11.76	-2.47	-32
Net Debt Issued (Repaid)	-11.8	11.06	-11.76	7.53	-32
Issuance of Common Stock	-	-	-	160.88	-
Common Dividends Paid	-15.04	-14.97	-10.1	-10.06	-9.47
Other Financing Activities	-	2.82	-0.2	-58.77	-16.22
Financing Cash Flow	-26.84	-1.09	-22.06	99.59	-57.69
Net Cash Flow	-2.96	-24.29	74.45	171.93	-34.18
Free Cash Flow	47.03	47.6	44.45	117.47	19.4
Free Cash Flow Growth	-1.20%	7.09%	-62.16%	505.52%	-
Free Cash Flow Margin	7.37%	9.39%	7.52%	21.18%	3.92%
Free Cash Flow Per Share	0.16	0.16	0.17	0.40	0.07
Cash Income Tax Paid	14.59	31.41	40.44	26.02	18.62
Levered Free Cash Flow	34.94	-41.32	23.91	45.23	72.95
Unlevered Free Cash Flow	35.19	-41.12	24.23	45.42	73.24
Change in Working Capital	28.65	36.41	4.82	67.67	-13.53

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.