Wuxi Longsheng Technology Co.,Ltd (SHE:300680)
China · Delayed Price · Currency is CNY 50.43
+0.27 (0.54%)
Feb 13, 2026, 3:04 PM CST
SHE:300680 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 |
Operating Revenue | 2,456 | 2,290 | 1,751 | 1,082 | 881.03 | 554.07 |
Other Revenue | 107.4 | 107.4 | 75.55 | 66.4 | 48.67 | 23.99 |
| 2,564 | 2,397 | 1,827 | 1,148 | 929.7 | 578.06 | |
Revenue Growth (YoY) | 12.28% | 31.21% | 59.11% | 23.51% | 60.83% | 42.19% |
Cost of Revenue | 2,130 | 1,978 | 1,517 | 937.08 | 716.24 | 427.44 |
Gross Profit | 433.92 | 419.34 | 309.65 | 211.21 | 213.46 | 150.62 |
Selling, General & Admin | 118.63 | 96.39 | 76.09 | 62.07 | 64.84 | 53.15 |
Research & Development | 97 | 92.86 | 74.1 | 51.95 | 38.9 | 29.96 |
Other Operating Expenses | -11.63 | -18.59 | 0.1 | 1.8 | -0.71 | -4.07 |
Operating Expenses | 207.11 | 183.43 | 167.74 | 130.38 | 110 | 81.01 |
Operating Income | 226.81 | 235.92 | 141.91 | 80.83 | 103.46 | 69.61 |
Interest Expense | -34.36 | -34.55 | -24.95 | -20.84 | -9.43 | -9.32 |
Interest & Investment Income | 8.6 | 6.32 | 17.26 | 5.62 | 5.03 | 1.55 |
Currency Exchange Gain (Loss) | 1.42 | 1.42 | -0.85 | -0.97 | -0.73 | 0.1 |
Other Non Operating Income (Expenses) | -4.79 | -0.7 | 4.22 | 0.94 | 1.39 | -0.5 |
EBT Excluding Unusual Items | 197.69 | 208.41 | 137.6 | 65.58 | 99.72 | 61.44 |
Gain (Loss) on Sale of Investments | 126.01 | 40.97 | 13.5 | 0.34 | 0.75 | - |
Gain (Loss) on Sale of Assets | 0.15 | 0.23 | 0.22 | -0.01 | -0.06 | -0.07 |
Asset Writedown | -0.3 | -0.33 | -0.01 | -0 | - | -0.01 |
Other Unusual Items | 8.81 | 8.81 | 14.05 | 6.23 | 9.42 | - |
Pretax Income | 332.35 | 258.09 | 165.36 | 72.13 | 109.81 | 61.35 |
Income Tax Expense | 41.73 | 28.55 | 16.72 | -0.02 | 12.12 | 7.02 |
Earnings From Continuing Operations | 290.63 | 229.54 | 148.64 | 72.15 | 97.69 | 54.33 |
Minority Interest in Earnings | -9.59 | -5.18 | -1.81 | 3.43 | -0.05 | -0.66 |
Net Income | 281.03 | 224.36 | 146.82 | 75.57 | 97.65 | 53.67 |
Net Income to Common | 281.03 | 224.36 | 146.82 | 75.57 | 97.65 | 53.67 |
Net Income Growth | 38.20% | 52.81% | 94.28% | -22.60% | 81.94% | 78.66% |
Shares Outstanding (Basic) | 228 | 228 | 230 | 207 | 203 | 188 |
Shares Outstanding (Diluted) | 228 | 228 | 230 | 207 | 203 | 188 |
Shares Change (YoY) | -1.13% | -0.59% | 11.09% | 1.62% | 8.29% | -1.76% |
EPS (Basic) | 1.23 | 0.98 | 0.64 | 0.37 | 0.48 | 0.29 |
EPS (Diluted) | 1.23 | 0.98 | 0.64 | 0.37 | 0.48 | 0.29 |
EPS Growth | 39.78% | 53.72% | 74.89% | -23.83% | 68.01% | 81.86% |
Free Cash Flow | 152.71 | 59.44 | -143.43 | -504.5 | -184.25 | -71.35 |
Free Cash Flow Per Share | 0.67 | 0.26 | -0.63 | -2.44 | -0.91 | -0.38 |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.100 | 0.100 | 0.071 |
Dividend Growth | - | - | 100.00% | - | 40.06% | 79.85% |
Gross Margin | 16.93% | 17.49% | 16.95% | 18.39% | 22.96% | 26.06% |
Operating Margin | 8.85% | 9.84% | 7.77% | 7.04% | 11.13% | 12.04% |
Profit Margin | 10.96% | 9.36% | 8.04% | 6.58% | 10.50% | 9.28% |
Free Cash Flow Margin | 5.96% | 2.48% | -7.85% | -43.94% | -19.82% | -12.34% |
EBITDA | 338.17 | 330.35 | 213.78 | 131.43 | 143.14 | 101.08 |
EBITDA Margin | 13.19% | 13.78% | 11.70% | 11.45% | 15.40% | 17.49% |
D&A For EBITDA | 111.36 | 94.44 | 71.87 | 50.6 | 39.68 | 31.47 |
EBIT | 226.81 | 235.92 | 141.91 | 80.83 | 103.46 | 69.61 |
EBIT Margin | 8.85% | 9.84% | 7.77% | 7.04% | 11.13% | 12.04% |
Effective Tax Rate | 12.55% | 11.06% | 10.11% | - | 11.04% | 11.44% |
Revenue as Reported | 2,564 | 2,397 | 1,827 | 1,148 | 929.7 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.