Wuxi Longsheng Technology Co.,Ltd (SHE:300680)
China · Delayed Price · Currency is CNY 34.37
+0.04 (0.12%)
Jun 3, 2026, 1:45 PM CST
SHE:300680 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,530 | 2,554 | 2,290 | 1,751 | 1,082 | 881.03 |
Other Revenue | 91.62 | 91.62 | 107.4 | 75.55 | 66.4 | 48.67 |
| 2,621 | 2,646 | 2,397 | 1,827 | 1,148 | 929.7 | |
Revenue Growth (YoY) | 7.54% | 10.37% | 31.21% | 59.11% | 23.51% | 60.83% |
Cost of Revenue | 2,192 | 2,208 | 1,978 | 1,517 | 937.08 | 716.24 |
Gross Profit | 428.69 | 438.16 | 419.34 | 309.65 | 211.21 | 213.46 |
Selling, General & Admin | 100.35 | 101.48 | 96.39 | 76.09 | 62.07 | 64.84 |
Research & Development | 108.43 | 104.55 | 92.86 | 74.1 | 51.95 | 38.9 |
Other Operating Expenses | -1.78 | -7.12 | -18.59 | 0.1 | 1.8 | -0.71 |
Operating Expenses | 207.31 | 196.73 | 183.43 | 167.74 | 130.38 | 110 |
Operating Income | 221.39 | 241.43 | 235.92 | 141.91 | 80.83 | 103.46 |
Interest Expense | -29.41 | -32.56 | -34.55 | -24.95 | -20.84 | -9.43 |
Interest & Investment Income | - | 1.81 | 6.32 | 17.26 | 5.62 | 5.03 |
Currency Exchange Gain (Loss) | -1.92 | -1.92 | 1.42 | -0.85 | -0.97 | -0.73 |
Other Non Operating Income (Expenses) | -1.93 | -0.7 | 2.78 | 4.22 | 0.94 | 1.39 |
EBT Excluding Unusual Items | 188.13 | 208.06 | 211.88 | 137.6 | 65.58 | 99.72 |
Gain (Loss) on Sale of Investments | 73.66 | 72.93 | 40.97 | 13.5 | 0.34 | 0.75 |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.23 | 0.22 | -0.01 | -0.06 |
Asset Writedown | -2.63 | -2.63 | -0.33 | -0.01 | -0 | - |
Other Unusual Items | 30.11 | 10.2 | 5.34 | 14.05 | 6.23 | 9.42 |
Pretax Income | 289.31 | 288.6 | 258.09 | 165.36 | 72.13 | 109.81 |
Income Tax Expense | 36.01 | 36.71 | 28.55 | 16.72 | -0.02 | 12.12 |
Earnings From Continuing Operations | 253.31 | 251.89 | 229.54 | 148.64 | 72.15 | 97.69 |
Minority Interest in Earnings | -13.53 | -11.59 | -5.18 | -1.81 | 3.43 | -0.05 |
Net Income | 239.78 | 240.3 | 224.36 | 146.82 | 75.57 | 97.65 |
Net Income to Common | 239.78 | 240.3 | 224.36 | 146.82 | 75.57 | 97.65 |
Net Income Growth | 4.08% | 7.10% | 52.81% | 94.28% | -22.60% | 81.94% |
Shares Outstanding (Basic) | 227 | 228 | 228 | 230 | 207 | 203 |
Shares Outstanding (Diluted) | 227 | 228 | 228 | 230 | 207 | 203 |
Shares Change (YoY) | -0.60% | -0.24% | -0.59% | 11.09% | 1.62% | 8.29% |
EPS (Basic) | 1.06 | 1.06 | 0.98 | 0.64 | 0.37 | 0.48 |
EPS (Diluted) | 1.06 | 1.06 | 0.98 | 0.64 | 0.37 | 0.48 |
EPS Growth | 4.71% | 7.37% | 53.72% | 74.89% | -23.83% | 68.01% |
Free Cash Flow | 98.35 | 76.85 | 59.44 | -143.43 | -504.5 | -184.25 |
Free Cash Flow Per Share | 0.43 | 0.34 | 0.26 | -0.63 | -2.44 | -0.91 |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.200 | 0.100 | 0.100 |
Dividend Growth | - | - | - | 100.00% | - | 40.06% |
Gross Margin | 16.36% | 16.56% | 17.49% | 16.95% | 18.39% | 22.96% |
Operating Margin | 8.45% | 9.12% | 9.84% | 7.77% | 7.04% | 11.13% |
Profit Margin | 9.15% | 9.08% | 9.36% | 8.04% | 6.58% | 10.50% |
Free Cash Flow Margin | 3.75% | 2.90% | 2.48% | -7.85% | -43.94% | -19.82% |
EBITDA | 343.62 | 358.38 | 331.72 | 213.78 | 131.43 | 143.14 |
EBITDA Margin | 13.11% | 13.54% | 13.84% | 11.70% | 11.45% | 15.40% |
D&A For EBITDA | 122.24 | 116.95 | 95.81 | 71.87 | 50.6 | 39.68 |
EBIT | 221.39 | 241.43 | 235.92 | 141.91 | 80.83 | 103.46 |
EBIT Margin | 8.45% | 9.12% | 9.84% | 7.77% | 7.04% | 11.13% |
Effective Tax Rate | 12.45% | 12.72% | 11.06% | 10.11% | - | 11.04% |
Revenue as Reported | 2,621 | 2,646 | 2,397 | 1,827 | 1,148 | 929.7 |