SHE:300680 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021
Market Capitalization	11,382	5,469	4,269	5,720	6,298	4,500
Market Cap Growth	109.33%	28.13%	-25.38%	-9.17%	39.95%	165.58%
Enterprise Value	12,038	6,062	4,671	6,428	6,552	4,582
Last Close Price	50.43	23.83	18.41	24.26	30.45	21.69
PE Ratio	40.86	24.38	29.07	75.69	64.50	83.84
Forward PE	43.10	20.52	21.21	24.84	-	-
PS Ratio	4.44	2.28	2.34	4.98	6.77	7.78
PB Ratio	5.35	2.73	2.41	3.37	6.62	5.24
P/TBV Ratio	6.76	3.28	2.91	4.11	9.21	7.42
P/FCF Ratio	74.53	92.01	-	-	-	-
P/OCF Ratio	27.93	14.11	114.09	-	294.52	102.10
EV/Sales Ratio	4.70	2.53	2.56	5.60	7.05	7.93
EV/EBITDA Ratio	35.58	18.35	21.85	48.91	45.78	45.33
EV/EBIT Ratio	53.07	25.70	32.91	79.53	63.33	65.82
EV/FCF Ratio	78.83	101.99	-	-	-	-
Debt / Equity Ratio	0.57	0.55	0.59	0.43	0.39	0.31
Debt / EBITDA Ratio	3.56	3.31	4.89	5.59	2.61	2.65
Debt / FCF Ratio	7.89	18.40	-	-	-	-
Net Debt / Equity Ratio	0.24	0.19	0.18	0.05	0.27	0.07
Net Debt / EBITDA Ratio	1.51	1.14	1.46	0.69	1.78	0.60
Net Debt / FCF Ratio	3.34	6.34	-2.18	-0.18	-1.38	-0.85
Asset Turnover	0.64	0.64	0.57	0.50	0.61	0.48
Inventory Turnover	4.73	4.68	4.37	3.39	3.64	3.04
Quick Ratio	0.83	0.93	1.04	1.16	0.79	1.14
Current Ratio	1.20	1.23	1.34	1.52	1.19	1.56
Return on Equity (ROE)	14.50%	12.16%	8.56%	5.44%	10.79%	7.51%
Return on Assets (ROA)	3.54%	3.93%	2.78%	2.22%	4.21%	3.64%
Return on Invested Capital (ROIC)	7.58%	9.40%	6.58%	5.40%	8.66%	7.25%
Return on Capital Employed (ROCE)	9.60%	10.60%	7.00%	4.40%	10.20%	7.30%
Earnings Yield	2.47%	4.10%	3.44%	1.32%	1.55%	1.19%
FCF Yield	1.34%	1.09%	-3.36%	-8.82%	-2.93%	-1.59%
Dividend Yield	0.40%	0.84%	1.09%	0.41%	0.33%	0.33%
Payout Ratio	27.77%	36.06%	31.71%	52.73%	27.63%	37.42%
Buyback Yield / Dilution	1.13%	0.59%	-11.09%	-1.62%	-8.29%	1.76%
Total Shareholder Return	1.52%	1.43%	-10.00%	-1.20%	-7.96%	2.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.