Jones Tech PLC (SHE:300684)
China · Delayed Price · Currency is CNY 62.78
-8.15 (-11.49%)
Nov 13, 2026, 3:04 PM CST
Jones Tech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,025 | 1,825 | 1,539 | 1,243 | 1,588 | 1,236 |
Other Revenue | 10.04 | 10.04 | 27.65 | 15.38 | 4.01 | 11.33 |
| 2,035 | 1,835 | 1,566 | 1,258 | 1,592 | 1,248 | |
Revenue Growth | 15.07% | 17.14% | 24.52% | -20.99% | 27.62% | 8.62% |
Cost of Revenue | 1,313 | 1,174 | 1,086 | 943.01 | 1,144 | 922.43 |
Gross Profit | 721.56 | 660.37 | 480.35 | 314.9 | 448.03 | 325.17 |
Selling, General & Admin | 171.57 | 162.53 | 163.42 | 150.5 | 130.14 | 116.88 |
Research & Development | 116.89 | 100.87 | 83.68 | 79.32 | 98.51 | 79.44 |
Other Operating Expenses | 12.59 | 10.47 | 16.86 | 11.53 | 8.51 | 7.87 |
Operating Expenses | 301.03 | 276.49 | 269.1 | 240.83 | 238.6 | 203.89 |
Operating Income | 420.53 | 383.88 | 211.25 | 74.07 | 209.43 | 121.28 |
Interest Expense | -0.01 | -0.29 | -0.58 | -1.21 | -1.98 | -0.66 |
Interest & Investment Income | 32.03 | 27.13 | 13.41 | 7.59 | 6.86 | 19.62 |
Currency Exchange Gain (Loss) | -5.97 | -5.97 | 5.35 | -1.78 | 3.69 | -4.86 |
Other Non Operating Income (Expenses) | -7.47 | -0.84 | -0.7 | -0.88 | -1.5 | -0.51 |
EBT Excluding Unusual Items | 439.11 | 403.91 | 228.73 | 77.79 | 216.5 | 134.87 |
Gain (Loss) on Sale of Investments | -19.26 | -3.63 | 19.09 | 11.09 | 2.81 | 1.11 |
Gain (Loss) on Sale of Assets | -7.17 | -7.34 | -2.32 | -0.29 | -2.62 | 0.12 |
Asset Writedown | -12.16 | -11.24 | -9.02 | -0.02 | -7.26 | - |
Other Unusual Items | -0.34 | -1.45 | 0.32 | 3.7 | 7.68 | 9.65 |
Pretax Income | 400.18 | 380.25 | 236.81 | 92.28 | 217.11 | 145.75 |
Income Tax Expense | 32.42 | 42.57 | 36.26 | 20.35 | 24.88 | 14.86 |
Earnings From Continuing Operations | 367.75 | 337.67 | 200.55 | 71.93 | 192.23 | 130.89 |
Minority Interest in Earnings | 3.84 | 0.9 | 0.84 | 1.83 | 1.2 | 0.79 |
Net Income | 371.59 | 338.57 | 201.39 | 73.76 | 193.43 | 131.68 |
Net Income to Common | 371.59 | 338.57 | 201.39 | 73.76 | 193.43 | 131.68 |
Net Income Growth | 15.75% | 68.12% | 173.04% | -61.87% | 46.90% | -29.99% |
Shares Outstanding (Basic) | 297 | 298 | 298 | 284 | 281 | 281 |
Shares Outstanding (Diluted) | 298 | 298 | 298 | 284 | 281 | 281 |
Shares Change | -0.04% | 0.15% | 4.76% | 1.23% | -0.03% | 5.45% |
EPS (Basic) | 1.25 | 1.14 | 0.68 | 0.26 | 0.69 | 0.47 |
EPS (Diluted) | 1.25 | 1.13 | 0.68 | 0.26 | 0.69 | 0.47 |
EPS Growth | 15.80% | 67.86% | 160.64% | -62.33% | 46.94% | -33.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 51.16 | 107.13 | 178.35 | 110.27 | 220.71 | -68.82 |
Free Cash Flow Per Share | 0.17 | 0.36 | 0.60 | 0.39 | 0.79 | -0.24 |
Dividend Per Share | 0.740 | 0.740 | 0.650 | 0.240 | 0.650 | 0.430 |
Dividend Growth | 13.85% | 13.85% | 170.83% | -63.08% | 51.16% | -31.75% |
Gross Margin | 35.46% | 35.99% | 30.67% | 25.03% | 28.14% | 26.06% |
Operating Margin | 20.66% | 20.92% | 13.49% | 5.89% | 13.15% | 9.72% |
Profit Margin | 18.26% | 18.45% | 12.86% | 5.86% | 12.15% | 10.55% |
Free Cash Flow Margin | 2.51% | 5.84% | 11.39% | 8.77% | 13.86% | -5.52% |
EBITDA | 482.83 | 446.08 | 273.31 | 135.02 | 260.01 | 162.18 |
EBITDA Margin | 23.73% | 24.31% | 17.45% | 10.73% | 16.33% | 13.00% |
D&A For EBITDA | 62.3 | 62.2 | 62.06 | 60.95 | 50.58 | 40.9 |
EBIT | 420.53 | 383.88 | 211.25 | 74.07 | 209.43 | 121.28 |
EBIT Margin | 20.66% | 20.92% | 13.49% | 5.89% | 13.15% | 9.72% |
Effective Tax Rate | 8.10% | 11.20% | 15.31% | 22.05% | 11.46% | 10.20% |
Revenue as Reported | 536.43 | 1,835 | 1,566 | 1,258 | 1,592 | 1,248 |
Advertising Expenses | - | 8.02 | 9.99 | 9.79 | 7.16 | 6.32 |