Amoy Diagnostics Co., Ltd. (SHE:300685)
China flag China · Delayed Price · Currency is CNY
18.76
+0.55 (3.02%)
Sep 21, 2026, 3:04 PM CST

Amoy Diagnostics Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,1781,1981,1091,044842.18917.03
Revenue Growth
2.83%8.01%6.27%23.91%-8.16%25.90%
Gross Profit
961.62978.54927.61866.58688.74769.84
Operating Income
394.25385.68277.25269.46143.64235.05
Net Income
338.34361.26254.86261.48263.74239.57
Earnings Per Share
0.840.900.640.660.670.60
EPS Growth
10.83%40.63%-3.03%-1.49%11.67%33.33%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Testing Reagent Business
951.89876.85859.88611.39699.04
Testing Service Business
77.3166.5684.94135154.91
Drug Clinical Research Services
158.14160.988.7186.0454.18
Unallocated Other Operations
10.394.649.999.758.91
Total
1,1981,1091,044842.18917.03

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,2261,3421,1811,022753.98718.73
Total Debt
196.73108.657.2656.6853.646.06
Net Cash (Debt)
1,0291,2331,124965.23700.34712.67
Net Cash Growth
-10.47%9.77%16.40%37.82%-1.73%6.94%
Net Cash Per Share
2.563.072.822.441.781.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
388.95364.82341.85298.72149.04168.16
Capital Expenditures
-60.49-70.23-40.21-44.87-78.29-74.55
Free Cash Flow
328.46294.6301.64253.8570.7593.61
Free Cash Flow Growth
2.40%-2.33%18.82%258.79%-24.42%-42.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
81.65%81.70%83.65%83.05%81.78%83.95%
Operating Margin
33.48%32.20%25.00%25.82%17.06%25.63%
Pretax Margin
32.10%34.31%26.14%28.26%33.97%27.48%
Profit Margin
28.73%30.16%22.98%25.06%31.32%26.13%
FCF Margin
27.89%24.60%27.20%24.33%8.40%10.21%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.4500.4500.3000.1500.1400.128
Dividend Per Share Growth
50.00%50.00%100.00%7.14%9.55%-7.99%
Dividend Yield
2.40%2.25%1.37%0.71%0.56%0.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
22.3021.9135.2333.1739.9369.88
Forward PE
19.1423.5226.0732.4848.1466.37
P/FCF Ratio
21.7926.8729.7634.17148.85178.84
PS Ratio
6.086.618.108.3112.5118.26