Dark Horse Technology Group Co., Ltd. (SHE:300688)
China
· Delayed Price · Currency is CNY 32.50
-0.35 (-1.07%)
Jul 14, 2025, 3:04 PM CST
SHE:300688 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 207.34 | 221.93 | 257.84 | 336.59 | 329.04 | 153.02 | Upgrade
|
Other Revenue | - | - | 13.2 | 10.53 | 10.83 | 10.48 | Upgrade
|
| 207.34 | 221.93 | 271.04 | 347.12 | 339.87 | 163.5 | Upgrade
| |
Revenue Growth (YoY) | -24.00% | -18.12% | -21.92% | 2.13% | 107.87% | -23.15% | Upgrade
|
Cost of Revenue | 118.23 | 126.57 | 121.68 | 248.72 | 181.19 | 64.87 | Upgrade
|
Gross Profit | 89.11 | 95.36 | 149.37 | 98.4 | 158.68 | 98.63 | Upgrade
|
Selling, General & Admin | 149.61 | 156.37 | 138.22 | 182.25 | 164.67 | 75.74 | Upgrade
|
Research & Development | 15.67 | 18.88 | 13.64 | 13.94 | 11.63 | 7.88 | Upgrade
|
Other Operating Expenses | 1.19 | 0.89 | -2.2 | 1.62 | 1.38 | 0.28 | Upgrade
|
Operating Expenses | 202.02 | 213.01 | 169.14 | 210.04 | 189.14 | 86.57 | Upgrade
|
Operating Income | -112.91 | -117.65 | -19.77 | -111.64 | -30.46 | 12.06 | Upgrade
|
Interest Expense | -0.77 | -0.84 | -1.05 | -1.92 | -0.88 | - | Upgrade
|
Interest & Investment Income | 8.42 | 8.5 | 27.62 | 13.01 | 21.78 | 9.4 | Upgrade
|
Currency Exchange Gain (Loss) | 0 | 0 | - | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | -0.03 | -0.12 | -0.57 | -1.44 | -0.3 | -0.17 | Upgrade
|
EBT Excluding Unusual Items | -105.29 | -110.11 | 6.23 | -101.99 | -9.86 | 21.29 | Upgrade
|
Gain (Loss) on Sale of Investments | -7.71 | -8.89 | 0.21 | -16.83 | 1.28 | -13.61 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.69 | 0.69 | -0.95 | 0.21 | - | - | Upgrade
|
Asset Writedown | -6.1 | -0.26 | -0 | - | -0.03 | -0.04 | Upgrade
|
Other Unusual Items | 6.69 | 0.64 | 5.37 | 7.66 | 4.05 | 1.98 | Upgrade
|
Pretax Income | -111.71 | -117.94 | 10.86 | -110.95 | -4.56 | 9.62 | Upgrade
|
Income Tax Expense | -3.52 | -3.54 | -7.35 | -0.91 | 6.5 | 3.44 | Upgrade
|
Earnings From Continuing Operations | -108.2 | -114.4 | 18.22 | -110.05 | -11.05 | 6.17 | Upgrade
|
Minority Interest in Earnings | 12.92 | 8.86 | -8.55 | 26.73 | 22.48 | 1.16 | Upgrade
|
Net Income | -95.28 | -105.54 | 9.66 | -83.31 | 11.43 | 7.33 | Upgrade
|
Net Income to Common | -95.28 | -105.54 | 9.66 | -83.31 | 11.43 | 7.33 | Upgrade
|
Net Income Growth | - | - | - | - | 55.90% | -55.15% | Upgrade
|
Shares Outstanding (Basic) | 143 | 162 | 161 | 167 | 163 | 137 | Upgrade
|
Shares Outstanding (Diluted) | 143 | 162 | 161 | 167 | 163 | 137 | Upgrade
|
Shares Change (YoY) | -11.74% | 0.81% | -3.34% | 2.09% | 18.71% | -4.67% | Upgrade
|
EPS (Basic) | -0.67 | -0.65 | 0.06 | -0.50 | 0.07 | 0.05 | Upgrade
|
EPS (Diluted) | -0.67 | -0.65 | 0.06 | -0.50 | 0.07 | 0.05 | Upgrade
|
EPS Growth | - | - | - | - | 31.33% | -52.96% | Upgrade
|
Free Cash Flow | -48.37 | -37.31 | -29.83 | -21.88 | 15.63 | 23.87 | Upgrade
|
Free Cash Flow Per Share | -0.34 | -0.23 | -0.18 | -0.13 | 0.10 | 0.17 | Upgrade
|
Dividend Per Share | - | - | 0.005 | - | 0.040 | 0.067 | Upgrade
|
Dividend Growth | - | - | - | - | -40.03% | 17.64% | Upgrade
|
Gross Margin | 42.98% | 42.97% | 55.11% | 28.35% | 46.69% | 60.32% | Upgrade
|
Operating Margin | -54.45% | -53.01% | -7.29% | -32.16% | -8.96% | 7.38% | Upgrade
|
Profit Margin | -45.95% | -47.56% | 3.56% | -24.00% | 3.36% | 4.48% | Upgrade
|
Free Cash Flow Margin | -23.33% | -16.81% | -11.00% | -6.30% | 4.60% | 14.60% | Upgrade
|
EBITDA | -111.93 | -116.65 | -18.65 | -110.19 | -28.97 | 13.96 | Upgrade
|
EBITDA Margin | -53.99% | -52.56% | -6.88% | -31.74% | -8.52% | 8.54% | Upgrade
|
D&A For EBITDA | 0.97 | 1 | 1.12 | 1.45 | 1.49 | 1.9 | Upgrade
|
EBIT | -112.91 | -117.65 | -19.77 | -111.64 | -30.46 | 12.06 | Upgrade
|
EBIT Margin | -54.45% | -53.01% | -7.29% | -32.16% | -8.96% | 7.38% | Upgrade
|
Effective Tax Rate | - | - | - | - | - | 35.82% | Upgrade
|
Revenue as Reported | 207.34 | 221.93 | 271.04 | 347.12 | 339.87 | 163.5 | Upgrade
|
Advertising Expenses | - | 9.84 | 1.57 | 8.2 | 0.34 | 2.14 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.