Dark Horse Technology Group Co., Ltd. (SHE:300688)

SHE:300688 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 7, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022
Market Capitalization	4,676	4,868	5,339	4,805	2,799	3,568
Market Cap Growth	16.92%	-8.82%	11.09%	71.71%	-21.56%	77.96%
Enterprise Value	4,414	4,611	5,106	4,450	2,328	3,071
Last Close Price	28.04	29.19	32.01	28.70	16.72	21.73
PE Ratio	-	-	-	497.26	-	312.27
Forward PE	-	54.53	54.53	54.53	54.53	54.53
PS Ratio	36.76	34.51	24.06	17.73	8.06	10.50
PB Ratio	13.57	13.91	12.54	8.63	4.95	6.24
P/TBV Ratio	12.91	13.36	13.44	9.48	5.11	6.23
P/FCF Ratio	-	-	-	-	-	228.34
P/OCF Ratio	-	-	-	-	621.80	86.73
EV/Sales Ratio	34.70	32.68	23.01	16.42	6.71	9.04
EV/FCF Ratio	-94.66	-	-	-	-	196.56
Debt / Equity Ratio	0.02	0.02	0.04	0.03	0.06	0.03
Debt / FCF Ratio	-	-	-	-	-	0.98
Net Debt / Equity Ratio	-0.70	-0.71	-0.76	-0.70	-0.82	-0.84
Net Debt / EBITDA Ratio	3.64	3.58	2.77	20.77	4.19	16.55
Net Debt / FCF Ratio	5.14	4.35	8.65	12.99	21.11	-30.69
Asset Turnover	0.24	0.25	0.32	0.35	0.44	0.55
Quick Ratio	2.22	2.11	1.91	2.42	2.47	3.37
Current Ratio	2.35	2.20	1.98	2.51	2.52	3.43
Return on Equity (ROE)	-21.45%	-20.11%	-23.29%	3.25%	-19.35%	-2.34%
Return on Assets (ROA)	-7.76%	-7.74%	-10.50%	-1.58%	-8.89%	-3.05%
Return on Invested Capital (ROIC)	-64.69%	-68.36%	-86.20%	-14.46%	-113.75%	-32.64%
Return on Capital Employed (ROCE)	-19.30%	-19.90%	-26.60%	-3.50%	-19.10%	-5.20%
Earnings Yield	-1.17%	-1.01%	-1.98%	0.20%	-2.98%	0.32%
FCF Yield	-1.00%	-1.17%	-0.70%	-0.62%	-0.78%	0.44%
Dividend Yield	-	-	-	0.02%	-	0.18%
Payout Ratio	-	-	-	-	-	92.66%
Buyback Yield / Dilution	-21.95%	-0.78%	-0.81%	3.34%	-2.09%	-18.71%
Total Shareholder Return	-21.95%	-0.78%	-0.81%	3.36%	-2.09%	-18.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.