Wanma Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	5,558	4,618	4,891	3,173	3,647	2,212
Market Cap Growth	27.87%	-5.59%	54.14%	-13.00%	64.87%	1.54%
Enterprise Value	5,599	4,713	4,912	3,174	3,683	2,340
Last Close Price	41.48	34.46	36.25	23.52	27.03	16.40
PE Ratio	129.24	111.79	75.88	103.20	898.47	-
PS Ratio	7.59	8.23	9.39	6.24	7.32	4.59
PB Ratio	10.81	9.58	10.37	7.75	8.32	5.08
P/TBV Ratio	11.87	10.59	11.64	9.01	11.60	6.69
P/FCF Ratio	71.35	-	-	-	-	-
P/OCF Ratio	55.69	-	590.55	-	2023.18	-
EV/Sales Ratio	7.64	8.40	9.44	6.24	7.39	4.86
EV/EBITDA Ratio	100.58	90.68	59.67	62.24	212.94	3270.06
EV/EBIT Ratio	144.43	120.91	70.32	83.00	675.31	-
EV/FCF Ratio	71.88	-	-	-	-	-
Debt / Equity Ratio	0.25	0.27	0.18	0.11	0.22	0.22
Debt / EBITDA Ratio	2.35	2.36	1.02	0.85	5.44	133.95
Debt / FCF Ratio	1.68	-	-	-	-	-
Asset Turnover	0.71	0.56	0.61	0.58	0.59	0.63
Inventory Turnover	7.95	5.48	4.36	3.15	3.25	4.91
Quick Ratio	1.19	1.12	1.26	1.30	1.21	1.51
Current Ratio	1.36	1.33	1.50	1.60	1.54	2.00
Return on Equity (ROE)	8.51%	8.66%	14.53%	6.43%	0.66%	-1.45%
Return on Assets (ROA)	2.34%	2.46%	5.09%	2.72%	0.40%	-0.62%
Return on Invested Capital (ROIC)	6.46%	8.04%	16.26%	7.98%	0.94%	-2.12%
Return on Capital Employed (ROCE)	6.90%	7.00%	14.40%	8.40%	1.20%	-1.70%
Earnings Yield	0.77%	0.90%	1.32%	0.97%	0.11%	-0.48%
FCF Yield	1.40%	-1.55%	-0.63%	-0.78%	-0.13%	-0.82%
Dividend Yield	-	0.67%	-	-	-	-
Payout Ratio	9.62%	84.03%	6.20%	14.33%	131.41%	-
Buyback Yield / Dilution	0.78%	0.77%	-0.45%	1.21%	-2.06%	-0.87%
Total Shareholder Return	0.78%	1.44%	-0.45%	1.21%	-2.06%	-0.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.