Wanma Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	5,049	5,645	4,618	4,891	3,173	3,647
Market Cap Growth	-2.99%	22.26%	-5.59%	54.14%	-13.00%	64.87%
Enterprise Value	5,066	5,686	4,713	4,912	3,174	3,683
Last Close Price	37.68	42.13	34.46	36.25	23.52	27.03
PE Ratio	105.33	120.01	111.79	75.88	103.20	898.47
PS Ratio	6.80	7.79	8.23	9.39	6.24	7.32
PB Ratio	9.43	10.67	9.58	10.37	7.75	8.32
P/TBV Ratio	10.26	11.65	10.59	11.64	9.01	11.60
P/FCF Ratio	518.82	123.80	-	-	-	-
P/OCF Ratio	233.56	100.08	-	590.55	-	2023.18
EV/Sales Ratio	6.82	7.85	8.40	9.44	6.24	7.39
EV/EBITDA Ratio	52.22	63.78	90.68	59.67	62.24	212.94
EV/EBIT Ratio	66.47	80.41	120.91	70.32	83.00	675.31
EV/FCF Ratio	520.59	124.70	-	-	-	-
Debt / Equity Ratio	0.18	0.17	0.27	0.18	0.11	0.22
Debt / EBITDA Ratio	0.98	1.02	2.36	1.02	0.85	5.44
Debt / FCF Ratio	9.79	2.01	-	-	-	-
Net Debt / Equity Ratio	0.03	-0.02	0.14	-0.14	-0.14	-0.11
Net Debt / EBITDA Ratio	0.18	-0.11	1.31	-0.83	-1.14	-2.70
Net Debt / FCF Ratio	1.77	-0.22	-0.95	2.21	2.36	9.79
Asset Turnover	0.65	0.64	0.56	0.61	0.58	0.59
Inventory Turnover	6.82	7.47	5.48	4.36	3.15	3.25
Quick Ratio	1.45	1.37	1.12	1.26	1.30	1.21
Current Ratio	1.71	1.52	1.33	1.50	1.60	1.54
Return on Equity (ROE)	9.41%	9.30%	8.66%	14.53%	6.43%	0.66%
Return on Assets (ROA)	4.20%	3.92%	2.46%	5.09%	2.72%	0.40%
Return on Invested Capital (ROIC)	12.73%	11.92%	8.04%	16.26%	7.98%	0.94%
Return on Capital Employed (ROCE)	11.40%	11.20%	7.00%	14.40%	8.40%	1.20%
Earnings Yield	0.95%	0.83%	0.90%	1.32%	0.97%	0.11%
FCF Yield	0.19%	0.81%	-1.55%	-0.63%	-0.78%	-0.13%
Dividend Yield	-	-	0.67%	-	-	-
Payout Ratio	6.75%	7.71%	84.03%	6.20%	14.33%	131.41%
Buyback Yield / Dilution	-0.83%	-0.87%	0.77%	-0.45%	1.21%	-2.06%
Total Shareholder Return	-0.83%	-0.87%	1.44%	-0.45%	1.21%	-2.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.