Zhejiang Tianyu Pharmaceutical Co., Ltd. (SHE:300702)
China flag China · Delayed Price · Currency is CNY
20.10
+0.02 (0.10%)
Jul 29, 2026, 3:04 PM CST

SHE:300702 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,1133,0612,6312,5272,6672,545
Revenue Growth
15.29%16.36%4.10%-5.23%4.78%-1.64%
Gross Profit
1,0441,065869.86849.83591.07907.42
Operating Income
170.56203.69111.1146.09-79.67185.84
Net Income
95.72139.7155.9427.36-118.87204.68
Earnings Per Share
0.280.410.160.08-0.340.59
EPS Growth
-3.37%156.25%100.00%---71.22%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Generic drug APIs and intermediates
2,2221,9942,0052,3501,964
CDMO APIs and Intermediates
391.9365.8405.66263.08557.24
Preparations
418254.76105.0333.973.97
other
29.3616.1311.8419.6219.88
Total
3,0612,6312,5272,6672,545

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
572.5513.05592.87426.15476.98549.7
Total Debt
1,7791,7701,8361,7991,287637.26
Net Cash (Debt)
-1,207-1,257-1,243-1,373-810.23-87.56
Net Cash Growth
------
Net Cash Per Share
-3.54-3.69-3.56-4.01-2.32-0.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
588.63473.57344.64-43.9-48.7-262.23
Capital Expenditures
-369.18-357.77-168.95-316.81-527.01-736.39
Free Cash Flow
219.45115.8175.69-360.71-575.71-998.62
Free Cash Flow Growth
142.99%-34.09%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
33.54%34.78%33.06%33.63%22.17%35.66%
Operating Margin
5.48%6.65%4.22%5.78%-2.99%7.30%
Pretax Margin
3.50%5.18%2.99%2.85%-4.14%8.58%
Profit Margin
3.07%4.56%2.13%1.08%-4.46%8.04%
FCF Margin
7.05%3.78%6.68%-14.27%-21.59%-39.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0500.0500.0500.050-0.100
Dividend Per Share Growth
0%0%0%---64.00%
Dividend Yield
0.25%0.21%0.30%0.23%-0.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
71.5658.10102.44276.13-82.20
Forward PE
22.0925.7934.3533.5751.0417.99
P/FCF Ratio
31.5070.0932.61---
PS Ratio
2.222.652.182.993.336.61