Zhejiang Tianyu Pharmaceutical Co., Ltd. (SHE:300702)
China flag China · Delayed Price · Currency is CNY
22.68
+0.66 (3.00%)
Sep 30, 2026, 3:04 PM CST

SHE:300702 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,2963,0612,6312,5272,6672,545
Revenue Growth
4.93%16.36%4.10%-5.23%4.78%-1.64%
Gross Profit
1,0671,065869.86849.83591.07907.42
Operating Income
180.22203.69111.1146.09-79.67185.84
Net Income
90.54139.7155.9427.36-118.87204.68
Earnings Per Share
0.270.410.160.08-0.340.59
EPS Growth
-40.83%156.25%100.00%---71.22%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Generic drug APIs and intermediates
2,2221,9942,0052,3501,964
CDMO APIs and Intermediates
391.9365.8405.66263.08557.24
Preparations
418254.76105.0333.973.97
other
29.3616.1311.8419.6219.88
Total
3,0612,6312,5272,6672,545

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
634.69513.05592.87426.15476.98549.7
Total Debt
1,9071,7701,8361,7991,287637.26
Net Cash (Debt)
-1,272-1,257-1,243-1,373-810.23-87.56
Net Cash Growth
------
Net Cash Per Share
-3.74-3.69-3.56-4.01-2.32-0.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
898.14473.57344.64-43.9-48.7-262.23
Capital Expenditures
-308.45-357.77-168.95-316.81-527.01-736.39
Free Cash Flow
589.69115.8175.69-360.71-575.71-998.62
Free Cash Flow Growth
--34.09%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
32.36%34.78%33.06%33.63%22.17%35.66%
Operating Margin
5.47%6.65%4.22%5.78%-2.99%7.30%
Pretax Margin
3.30%5.18%2.99%2.85%-4.14%8.58%
Profit Margin
2.75%4.56%2.13%1.08%-4.46%8.04%
FCF Margin
17.89%3.78%6.68%-14.27%-21.59%-39.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0500.0500.0500.050-0.100
Dividend Per Share Growth
0%0%0%---64.00%
Dividend Yield
0.22%0.21%0.30%0.23%-0.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
85.1658.10102.44276.13-82.20
Forward PE
24.9225.7934.3533.5751.0417.99
P/FCF Ratio
13.2770.0932.61---
PS Ratio
2.372.652.182.993.336.61