Zhejiang Tianyu Pharmaceutical Co., Ltd. (SHE:300702)
China flag China · Delayed Price · Currency is CNY
21.01
-0.49 (-2.28%)
Sep 10, 2026, 1:44 PM CST

SHE:300702 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,5043,0612,6312,5272,6672,545
Revenue Growth
19.49%16.36%4.10%-5.23%4.78%-1.64%
Gross Profit
1,1321,065869.86849.83591.07907.42
Operating Income
232.83203.69111.1146.09-79.67185.84
Net Income
94.11139.7155.9427.36-118.87204.68
Earnings Per Share
0.280.410.160.08-0.340.59
EPS Growth
-37.09%156.25%100.00%---71.22%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Generic drug APIs and intermediates
2,2221,9942,0052,3501,964
CDMO APIs and Intermediates
391.9365.8405.66263.08557.24
Preparations
418254.76105.0333.973.97
other
29.3616.1311.8419.6219.88
Total
3,0612,6312,5272,6672,545

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
634.69513.05592.87426.15476.98549.7
Total Debt
1,9071,7701,8361,7991,287637.26
Net Cash (Debt)
-1,272-1,257-1,243-1,373-810.23-87.56
Net Cash Growth
------
Net Cash Per Share
-3.74-3.69-3.56-4.01-2.32-0.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
906.95473.57344.64-43.9-48.7-262.23
Capital Expenditures
-327.2-357.77-168.95-316.81-527.01-736.39
Free Cash Flow
579.74115.8175.69-360.71-575.71-998.62
Free Cash Flow Growth
--34.09%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
32.31%34.78%33.06%33.63%22.17%35.66%
Operating Margin
6.64%6.65%4.22%5.78%-2.99%7.30%
Pretax Margin
3.38%5.18%2.99%2.85%-4.14%8.58%
Profit Margin
2.69%4.56%2.13%1.08%-4.46%8.04%
FCF Margin
16.54%3.78%6.68%-14.27%-21.59%-39.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0500.0500.0500.050-0.100
Dividend Per Share Growth
0%0%0%---64.00%
Dividend Yield
0.23%0.21%0.30%0.23%-0.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
77.7058.10102.44276.13-82.20
Forward PE
23.6325.7934.3533.5751.0417.99
P/FCF Ratio
12.7570.0932.61---
PS Ratio
2.112.652.182.993.336.61