Zhejiang Tianyu Pharmaceutical Co., Ltd. (SHE:300702)
China flag China · Delayed Price · Currency is CNY
20.18
-0.42 (-2.04%)
Nov 13, 2026, 3:04 PM CST

SHE:300702 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,5833,0612,6312,5272,6672,545
Revenue Growth
12.18%16.36%4.10%-5.23%4.78%-1.64%
Gross Profit
1,0731,065869.86849.83591.07907.42
Operating Income
156.29203.69111.1146.09-79.67185.84
Net Income
65.7139.7155.9427.36-118.87204.68
Earnings Per Share
0.190.410.160.08-0.340.59
EPS Growth
-65.71%156.25%100.00%---71.22%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Generic drug APIs and intermediates
2,2221,9942,0052,3501,964
CDMO APIs and Intermediates
391.9365.8405.66263.08557.24
Preparations
418254.76105.0333.973.97
other
29.3616.1311.8419.6219.88
Total
3,0612,6312,5272,6672,545

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
498.25513.05592.87426.15476.98549.7
Total Debt
1,8921,7701,8361,7991,287637.26
Net Cash (Debt)
-1,394-1,257-1,243-1,373-810.23-87.56
Net Cash Growth
------
Net Cash Per Share
-4.10-3.69-3.56-4.01-2.32-0.25

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
831.85473.57344.64-43.9-48.7-262.23
Capital Expenditures
-318.67-357.77-168.95-316.81-527.01-736.39
Free Cash Flow
513.19115.8175.69-360.71-575.71-998.62
Free Cash Flow Growth
--34.09%----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
29.95%34.78%33.06%33.63%22.17%35.66%
Operating Margin
4.36%6.65%4.22%5.78%-2.99%7.30%
Pretax Margin
2.11%5.18%2.99%2.85%-4.14%8.58%
Profit Margin
1.83%4.56%2.13%1.08%-4.46%8.04%
FCF Margin
14.32%3.78%6.68%-14.27%-21.59%-39.24%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0500.0500.0500.050-0.100
Dividend Per Share Growth
0%0%0%---64.00%
Dividend Yield
0.25%0.19%0.30%0.23%-0.21%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
104.4758.10102.44276.13-82.20
Forward PE
22.1825.7934.3533.5751.0417.99
P/FCF Ratio
13.5770.0932.61---
PS Ratio
1.942.652.182.993.336.61