Sunshine Global Circuits Co.,Ltd. (SHE:300739)
China flag China · Delayed Price · Currency is CNY
19.52
+0.60 (3.17%)
Jul 31, 2026, 3:04 PM CST

Sunshine Global Circuits Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
1,9581,8601,5591,6191,9691,854
Revenue Growth
22.17%19.35%-3.71%-17.79%6.19%43.60%
Gross Profit
432.43402.17275.14383.1459.53368.93
Operating Income
116.51103.0319.54101.28179.24107.84
Net Income
85.5582.9411.38102.69182.23109.64
Earnings Per Share
0.250.240.040.340.610.38
EPS Growth
441.39%500.00%-88.23%-44.26%60.53%-20.83%

Revenue by Geography

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Export
1,3901,195
China
360.46271.33
Unallocated
109.692.33
Total
1,8601,559

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
629.97825.36901.631,065902.27988.46
Total Debt
20.7121.97342.32870.99458.99557.95
Net Cash (Debt)
609.26803.38559.31193.91443.28430.51
Net Cash Growth
10.55%43.64%188.43%-56.26%2.96%-35.72%
Net Cash Per Share
1.812.321.970.641.481.49

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
209.42235.74155.54319.51477.987.39
Capital Expenditures
-496.96-339.79-245.59-393.11-357.94-435.34
Free Cash Flow
-287.54-104.05-90.05-73.6119.96-347.95
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
22.08%21.62%17.65%23.67%23.34%19.90%
Operating Margin
5.95%5.54%1.25%6.26%9.10%5.82%
Pretax Margin
5.05%5.20%0.47%6.67%10.45%6.38%
Profit Margin
4.37%4.46%0.73%6.34%9.25%5.91%
FCF Margin
-14.68%-5.59%-5.78%-4.55%6.09%-18.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.0700.0700.1300.2000.3500.270
Dividend Per Share Growth
-46.15%-46.15%-35.00%-42.86%29.63%-10.00%
Dividend Yield
0.36%0.38%0.87%1.35%2.88%1.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
76.8682.76448.8644.5421.1251.91
P/FCF Ratio
----32.08-
PS Ratio
3.723.693.282.831.963.07