Shenzhen Longli Technology Co.,Ltd (SHE:300752)
China · Delayed Price · Currency is CNY 9.97
-0.13 (-1.29%)
Nov 3, 2026, 11:49 AM CST
SHE:300752 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,596 | 1,498 | 1,284 | 996.48 | 1,236 | 1,967 |
Other Revenue | 68.83 | 68.83 | 36.6 | 29.78 | 16.47 | 8.89 |
| 1,665 | 1,567 | 1,320 | 1,026 | 1,252 | 1,976 | |
Revenue Growth | 13.22% | 18.72% | 28.64% | -18.04% | -36.63% | -1.81% |
Cost of Revenue | 1,443 | 1,348 | 1,095 | 877.91 | 1,216 | 1,898 |
Gross Profit | 222.08 | 219.56 | 225.5 | 148.35 | 36.17 | 78.26 |
Selling, General & Admin | 102 | 79.95 | 69.96 | 63.69 | 116.28 | 117.58 |
Research & Development | 66.02 | 69.94 | 56.2 | 52.16 | 84.13 | 104.61 |
Other Operating Expenses | 0.65 | 5.98 | -10.94 | -5.68 | 5.29 | 6.39 |
Operating Expenses | 170.67 | 156.69 | 121.78 | 111.89 | 211.35 | 227.32 |
Operating Income | 51.41 | 62.87 | 103.72 | 36.46 | -175.17 | -149.06 |
Interest Expense | -0.22 | -0.57 | -2.17 | -4.91 | -8.29 | -17.73 |
Interest & Investment Income | 0.01 | 4.14 | 5 | 4.24 | 5.23 | 4.93 |
Currency Exchange Gain (Loss) | -4.88 | -4.88 | 0.4 | 0.15 | 0.29 | -0.62 |
Other Non Operating Income (Expenses) | 1.79 | -0.52 | -0.35 | -1.39 | 0.22 | -3.38 |
EBT Excluding Unusual Items | 48.1 | 61.04 | 106.59 | 34.54 | -177.72 | -165.87 |
Gain (Loss) on Sale of Investments | 0.47 | 1.9 | 2.07 | 1.02 | 0.13 | 0.74 |
Gain (Loss) on Sale of Assets | 0.1 | 0.3 | -0.1 | 0.6 | 0.07 | -0.04 |
Asset Writedown | -6.65 | -3.72 | - | -0.15 | -225.13 | -3.09 |
Other Unusual Items | 8.34 | 11.19 | 11.56 | 15.45 | 24.94 | 19.88 |
Pretax Income | 50.36 | 70.71 | 120.13 | 51.46 | -377.71 | -148.37 |
Income Tax Expense | 10.05 | 9.83 | 13.76 | 5.79 | -47.74 | -41.35 |
Earnings From Continuing Operations | 40.31 | 60.88 | 106.37 | 45.67 | -329.97 | -107.02 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | 0.09 | 0.08 |
Net Income | 40.31 | 60.88 | 106.38 | 45.67 | -329.88 | -106.94 |
Net Income to Common | 40.31 | 60.88 | 106.38 | 45.67 | -329.88 | -106.94 |
Net Income Growth | -46.69% | -42.77% | 132.90% | - | - | - |
Shares Outstanding (Basic) | 304 | 316 | 317 | 304 | 292 | 277 |
Shares Outstanding (Diluted) | 304 | 316 | 317 | 304 | 292 | 277 |
Shares Change | 14.12% | -0.40% | 4.07% | 4.17% | 5.42% | 4.83% |
EPS (Basic) | 0.13 | 0.19 | 0.34 | 0.15 | -1.13 | -0.39 |
EPS (Diluted) | 0.13 | 0.19 | 0.34 | 0.15 | -1.13 | -0.39 |
EPS Growth | -53.29% | -42.54% | 123.80% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -144.27 | -107.36 | 215.76 | -270.24 | 82.21 | -224.94 |
Free Cash Flow Per Share | -0.47 | -0.34 | 0.68 | -0.89 | 0.28 | -0.81 |
Dividend Per Share | 0.071 | 0.071 | - | - | - | - |
Dividend Growth | - | 100.00% | - | - | - | - |
Gross Margin | 13.34% | 14.01% | 17.08% | 14.46% | 2.89% | 3.96% |
Operating Margin | 3.09% | 4.01% | 7.86% | 3.55% | -13.99% | -7.54% |
Profit Margin | 2.42% | 3.89% | 8.06% | 4.45% | -26.35% | -5.41% |
Free Cash Flow Margin | -8.66% | -6.85% | 16.34% | -26.33% | 6.57% | -11.38% |
EBITDA | 94.03 | 103.74 | 142.26 | 74.69 | -98.17 | -92.08 |
EBITDA Margin | 5.65% | 6.62% | 10.78% | 7.28% | -7.84% | -4.66% |
D&A For EBITDA | 42.62 | 40.87 | 38.54 | 38.23 | 77 | 56.98 |
EBIT | 51.41 | 62.87 | 103.72 | 36.46 | -175.17 | -149.06 |
EBIT Margin | 3.09% | 4.01% | 7.86% | 3.55% | -13.99% | -7.54% |
Effective Tax Rate | 19.96% | 13.90% | 11.45% | 11.25% | - | - |
Revenue as Reported | 475.44 | 1,567 | 1,320 | 1,026 | 1,252 | 1,976 |
Advertising Expenses | - | 0.21 | 1.24 | 1.16 | 0.79 | - |