Windey Energy Technology Group Co., Ltd. (SHE:300772)
China · Delayed Price · Currency is CNY 9.19
-0.07 (-0.76%)
Sep 14, 2026, 3:04 PM CST
SHE:300772 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 31,632 | 28,701 | 21,415 | 18,274 | 16,999 | 15,941 |
Other Revenue | 701.42 | 701.42 | 783.18 | 452.52 | 384.77 | 220.01 |
| 32,333 | 29,402 | 22,198 | 18,727 | 17,384 | 16,161 | |
Revenue Growth | 32.16% | 32.45% | 18.54% | 7.72% | 7.56% | 40.80% |
Cost of Revenue | 30,464 | 27,255 | 20,288 | 17,020 | 14,432 | 13,396 |
Gross Profit | 1,869 | 2,148 | 1,910 | 1,706 | 2,952 | 2,765 |
Selling, General & Admin | 1,216 | 1,199 | 991.89 | 893.88 | 1,551 | 1,454 |
Research & Development | 874.44 | 835.79 | 605.61 | 552.93 | 512.44 | 577.4 |
Other Operating Expenses | 17.6 | -46.43 | -65.31 | -118.02 | -20.57 | -20.39 |
Operating Expenses | 2,052 | 1,932 | 1,500 | 1,364 | 2,452 | 2,205 |
Operating Income | -183.17 | 215.63 | 410.35 | 341.94 | 500.2 | 559.94 |
Interest Expense | -80.94 | -80.94 | -68.08 | -77.41 | -54.85 | -18.31 |
Interest & Investment Income | 150.41 | 165.62 | 163.12 | 168.74 | 123.89 | 76.44 |
Currency Exchange Gain (Loss) | -2.61 | -2.61 | 4.11 | -0.84 | 0.32 | 0.07 |
Other Non Operating Income (Expenses) | -40.94 | -21.07 | -19.36 | -22.85 | -19.48 | -24.58 |
EBT Excluding Unusual Items | -157.25 | 276.63 | 490.14 | 409.59 | 550.07 | 593.57 |
Gain (Loss) on Sale of Investments | 5.79 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.3 | 0.14 | 0.49 | -0.4 | 0 | -0.01 |
Asset Writedown | -16.63 | 7.3 | -31.59 | -37.58 | -1.35 | -5.31 |
Other Unusual Items | 41.95 | 41.95 | 62.1 | 50.86 | 57.38 | 17.62 |
Pretax Income | -125.85 | 326.02 | 521.15 | 422.47 | 606.1 | 605.86 |
Income Tax Expense | -63.61 | -9.19 | 52.97 | 6.05 | -11.39 | -5.91 |
Earnings From Continuing Operations | -62.24 | 335.21 | 468.18 | 416.42 | 617.5 | 611.77 |
Minority Interest in Earnings | 9.51 | 4.72 | -3.35 | -2.27 | -0.8 | -25.3 |
Net Income | -52.73 | 339.93 | 464.83 | 414.15 | 616.7 | 586.47 |
Net Income to Common | -52.73 | 339.93 | 464.83 | 414.15 | 616.7 | 586.47 |
Net Income Growth | - | -26.87% | 12.24% | -32.84% | 5.15% | 238.99% |
Shares Outstanding (Basic) | 738 | 773 | 694 | 690 | 617 | 553 |
Shares Outstanding (Diluted) | 738 | 773 | 694 | 690 | 617 | 581 |
Shares Change | 0.11% | 11.36% | 0.51% | 11.92% | 6.21% | 21.67% |
EPS (Basic) | -0.07 | 0.44 | 0.67 | 0.60 | 1.00 | 1.06 |
EPS (Diluted) | -0.07 | 0.44 | 0.67 | 0.60 | 1.00 | 1.01 |
EPS Growth | - | -34.33% | 11.67% | -40.00% | -0.99% | 178.62% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -5,308 | -2,540 | 466.9 | 171.23 | -1,105 | 1,184 |
Free Cash Flow Per Share | -7.20 | -3.29 | 0.67 | 0.25 | -1.79 | 2.04 |
Dividend Per Share | 0.060 | 0.060 | 0.060 | 0.050 | 0.100 | 0.156 |
Dividend Growth | 0% | 0% | 20.00% | -50.00% | -36.02% | - |
Gross Margin | 5.78% | 7.31% | 8.60% | 9.11% | 16.98% | 17.11% |
Operating Margin | -0.57% | 0.73% | 1.85% | 1.83% | 2.88% | 3.46% |
Profit Margin | -0.16% | 1.16% | 2.09% | 2.21% | 3.55% | 3.63% |
Free Cash Flow Margin | -16.42% | -8.64% | 2.10% | 0.91% | -6.36% | 7.32% |
EBITDA | 137.31 | 470.06 | 621.09 | 509.36 | 639.55 | 668.56 |
EBITDA Margin | 0.43% | 1.60% | 2.80% | 2.72% | 3.68% | 4.14% |
D&A For EBITDA | 320.48 | 254.43 | 210.73 | 167.42 | 139.35 | 108.62 |
EBIT | -183.17 | 215.63 | 410.35 | 341.94 | 500.2 | 559.94 |
EBIT Margin | -0.57% | 0.73% | 1.85% | 1.83% | 2.88% | 3.46% |
Effective Tax Rate | - | - | 10.16% | 1.43% | - | - |
Revenue as Reported | 29,402 | 29,402 | 22,198 | 18,727 | 17,384 | 16,161 |
Advertising Expenses | - | 3.07 | 3.21 | 2.14 | 2.18 | 2.45 |