Wuhan DR Laser Technology Corp.,Ltd (SHE:300776)
China · Delayed Price · Currency is CNY 80.86
+1.54 (1.94%)
Oct 28, 2026, 2:05 PM CST
SHE:300776 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,804 | 2,031 | 2,014 | 1,609 | 1,324 | 1,257 |
Other Revenue | 1.93 | 1.93 | 0.59 | - | - | - |
| 1,806 | 2,033 | 2,014 | 1,609 | 1,324 | 1,257 | |
Revenue Growth | -23.33% | 0.93% | 25.20% | 21.49% | 5.37% | 17.21% |
Cost of Revenue | 1,007 | 1,107 | 1,082 | 872.49 | 716.66 | 696.64 |
Gross Profit | 799.23 | 926.07 | 931.95 | 736.41 | 607.65 | 560.15 |
Selling, General & Admin | 90.38 | 84.98 | 93 | 86.66 | 74.51 | 58.37 |
Research & Development | 224.29 | 229.39 | 282.62 | 250.69 | 130.8 | 103.54 |
Other Operating Expenses | -48.26 | -26.1 | -52.92 | -58.53 | -22.49 | -21.35 |
Operating Expenses | 298.11 | 380.69 | 411.7 | 298.28 | 207.65 | 171.11 |
Operating Income | 501.12 | 545.38 | 520.25 | 438.13 | 399.99 | 389.04 |
Interest Expense | -10.14 | -39.9 | -38.98 | -37.23 | -35.85 | -14.19 |
Interest & Investment Income | 17.91 | 52.03 | 77.04 | 75.58 | 63.97 | 46.44 |
Currency Exchange Gain (Loss) | -5.18 | -5.18 | -4.33 | -1.74 | 3.92 | -3.8 |
Other Non Operating Income (Expenses) | -78.67 | -0.24 | -0.1 | -0.98 | -0.63 | -0.41 |
EBT Excluding Unusual Items | 425.04 | 552.09 | 553.88 | 473.76 | 431.4 | 417.09 |
Gain (Loss) on Sale of Investments | 33.24 | 5.57 | 25.63 | 5.38 | - | 1.59 |
Gain (Loss) on Sale of Assets | 0.62 | 0.02 | - | - | - | - |
Asset Writedown | 5.18 | -0.41 | -0.01 | -0.07 | -0 | - |
Other Unusual Items | 36.08 | 25.19 | 14.2 | 28.06 | 22.78 | 17.57 |
Pretax Income | 500.16 | 582.46 | 593.7 | 507.13 | 454.19 | 436.25 |
Income Tax Expense | 53.34 | 63.24 | 66.09 | 45.95 | 42.99 | 55.23 |
Net Income | 446.82 | 519.22 | 527.61 | 461.19 | 411.19 | 381.02 |
Net Income to Common | 446.82 | 519.22 | 527.61 | 461.19 | 411.19 | 381.02 |
Net Income Growth | -30.22% | -1.59% | 14.40% | 12.16% | 7.92% | 2.11% |
Shares Outstanding (Basic) | 276 | 272 | 272 | 273 | 272 | 271 |
Shares Outstanding (Diluted) | 276 | 272 | 272 | 273 | 272 | 272 |
Shares Change | 1.48% | -0.04% | -0.34% | 0.21% | 0.06% | 0.28% |
EPS (Basic) | 1.62 | 1.91 | 1.94 | 1.69 | 1.51 | 1.41 |
EPS (Diluted) | 1.62 | 1.91 | 1.94 | 1.69 | 1.51 | 1.40 |
EPS Growth | -31.23% | -1.55% | 14.79% | 11.92% | 7.86% | 1.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 393.44 | 39.95 | -295.42 | 657.27 | 306.88 | 100.43 |
Free Cash Flow Per Share | 1.42 | 0.15 | -1.09 | 2.41 | 1.13 | 0.37 |
Dividend Per Share | 0.390 | 0.390 | 0.390 | 0.350 | 0.294 | 0.293 |
Dividend Growth | 0% | 0% | 11.43% | 19.13% | 0.27% | 0% |
Gross Margin | 44.26% | 45.55% | 46.27% | 45.77% | 45.88% | 44.57% |
Operating Margin | 27.75% | 26.82% | 25.83% | 27.23% | 30.20% | 30.95% |
Profit Margin | 24.74% | 25.54% | 26.19% | 28.67% | 31.05% | 30.32% |
Free Cash Flow Margin | 21.79% | 1.97% | -14.67% | 40.85% | 23.17% | 7.99% |
EBITDA | 560.24 | 603.14 | 576.18 | 486.55 | 422.73 | 398.87 |
EBITDA Margin | 31.02% | 29.67% | 28.60% | 30.24% | 31.92% | 31.74% |
D&A For EBITDA | 59.12 | 57.76 | 55.93 | 48.42 | 22.74 | 9.83 |
EBIT | 501.12 | 545.38 | 520.25 | 438.13 | 399.99 | 389.04 |
EBIT Margin | 27.75% | 26.82% | 25.83% | 27.23% | 30.20% | 30.95% |
Effective Tax Rate | 10.66% | 10.86% | 11.13% | 9.06% | 9.47% | 12.66% |
Revenue as Reported | 251.71 | 2,033 | 2,014 | 1,609 | 1,324 | 1,257 |
Advertising Expenses | - | 1.65 | 1.59 | 0.86 | 0.05 | 1.49 |