SHE:300815 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	8,526	9,080	6,214	5,819	5,059	8,465
Market Cap Growth	24.58%	46.12%	6.78%	15.04%	-40.23%	-34.17%
Enterprise Value	10,919	11,489	7,906	6,440	5,384	8,472
Last Close Price	21.39	22.78	15.33	14.12	11.89	19.66
PE Ratio	15.20	16.27	10.80	11.17	10.23	17.91
Forward PE	14.00	13.55	9.24	9.20	8.24	8.62
PS Ratio	1.09	1.18	0.86	0.95	0.94	1.75
PB Ratio	1.61	1.78	1.33	1.43	1.39	2.74
P/TBV Ratio	2.33	2.58	1.82	1.83	1.74	3.32
P/FCF Ratio	-	-	-	-	-	55.09
P/OCF Ratio	12.44	12.69	16.83	17.74	13.60	13.66
PEG Ratio	-	0.80	0.80	0.80	0.80	0.80
EV/Sales Ratio	1.40	1.49	1.10	1.05	1.00	1.75
EV/EBITDA Ratio	7.03	8.22	6.40	5.88	5.69	9.68
EV/EBIT Ratio	10.51	10.98	8.44	7.82	7.44	12.34
EV/FCF Ratio	-54.35	-	-	-	-	55.14
Debt / Equity Ratio	0.56	0.56	0.46	0.36	0.29	0.31
Debt / EBITDA Ratio	1.90	1.85	1.68	1.28	1.08	1.04
Debt / FCF Ratio	-	-	-	-	-	6.24
Net Debt / Equity Ratio	0.34	0.35	0.29	0.08	0.02	-0.06
Net Debt / EBITDA Ratio	1.29	1.28	1.09	0.30	0.06	-0.23
Net Debt / FCF Ratio	-9.00	-6.49	-1.46	-2.29	-0.66	-1.30
Asset Turnover	0.78	0.79	0.88	0.92	0.95	0.99
Inventory Turnover	50.84	52.46	87.04	113.49	140.93	310.51
Quick Ratio	1.48	1.48	1.61	1.82	1.83	1.95
Current Ratio	1.58	1.59	1.69	1.89	1.92	2.03
Return on Equity (ROE)	12.23%	12.68%	15.41%	15.15%	16.54%	18.01%
Return on Assets (ROA)	6.45%	6.67%	7.12%	7.65%	7.98%	8.79%
Return on Invested Capital (ROIC)	11.46%	12.52%	14.12%	15.96%	17.85%	21.19%
Return on Capital Employed (ROCE)	16.50%	16.90%	16.60%	17.70%	17.70%	18.80%
Earnings Yield	6.58%	6.15%	9.26%	8.96%	9.77%	5.58%
FCF Yield	-2.36%	-3.04%	-14.80%	-2.43%	-1.61%	1.81%
Dividend Yield	1.75%	-	2.45%	1.42%	3.99%	0.90%
Payout Ratio	38.89%	38.85%	23.51%	43.85%	22.09%	42.19%
Buyback Yield / Dilution	0.24%	0.24%	-0.43%	0.21%	0.17%	-2.40%
Total Shareholder Return	1.99%	0.24%	2.01%	1.63%	4.16%	-1.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.