SHE:300815 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 14, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	8,394	6,214	5,819	5,059	8,465	12,857
Market Cap Growth	17.98%	6.78%	15.04%	-40.23%	-34.17%	-
Enterprise Value	10,803	7,906	6,440	5,384	8,472	12,153
Last Close Price	21.06	15.33	14.12	11.89	19.66	29.48
PE Ratio	16.47	10.80	11.17	10.23	17.91	20.38
Forward PE	12.80	9.24	9.20	8.24	8.62	19.77
PS Ratio	1.10	0.86	0.95	0.94	1.75	2.98
PB Ratio	1.69	1.33	1.43	1.39	2.74	4.76
P/TBV Ratio	2.50	1.82	1.83	1.74	3.32	5.74
P/FCF Ratio	-	-	-	-	55.09	109.47
P/OCF Ratio	16.94	16.83	17.74	13.60	13.66	24.64
PEG Ratio	-	0.80	0.80	0.80	0.80	0.80
EV/Sales Ratio	1.42	1.10	1.05	1.00	1.75	2.82
EV/EBITDA Ratio	9.17	6.40	5.88	5.69	9.68	11.17
EV/EBIT Ratio	13.18	8.44	7.82	7.44	12.34	13.36
EV/FCF Ratio	-18.93	-	-	-	55.14	103.47
Debt / Equity Ratio	0.56	0.46	0.36	0.29	0.31	0.31
Debt / EBITDA Ratio	2.37	1.68	1.28	1.08	1.04	0.77
Debt / FCF Ratio	-	-	-	-	6.24	7.15
Net Debt / Equity Ratio	0.37	0.29	0.08	0.02	-0.06	-0.18
Net Debt / EBITDA Ratio	1.62	1.09	0.30	0.06	-0.23	-0.44
Net Debt / FCF Ratio	-3.23	-1.46	-2.29	-0.66	-1.30	-4.09
Asset Turnover	0.83	0.88	0.92	0.95	0.99	1.20
Inventory Turnover	97.36	87.04	113.49	140.93	310.51	459.99
Quick Ratio	1.52	1.61	1.82	1.83	1.95	1.84
Current Ratio	1.59	1.69	1.89	1.92	2.03	1.92
Return on Equity (ROE)	12.07%	15.41%	15.15%	16.54%	18.01%	36.43%
Return on Assets (ROA)	5.55%	7.12%	7.65%	7.98%	8.79%	15.78%
Return on Invested Capital (ROIC)	9.53%	14.12%	15.96%	17.85%	21.19%	41.22%
Return on Capital Employed (ROCE)	13.90%	16.60%	17.70%	17.70%	18.80%	29.80%
Earnings Yield	6.08%	9.26%	8.96%	9.77%	5.58%	4.91%
FCF Yield	-6.80%	-14.80%	-2.43%	-1.61%	1.81%	0.91%
Dividend Yield	1.80%	2.45%	1.42%	3.99%	0.90%	1.32%
Payout Ratio	42.74%	23.51%	43.85%	22.09%	42.19%	10.82%
Buyback Yield / Dilution	-0.44%	-0.43%	0.21%	0.17%	-2.40%	-30.30%
Total Shareholder Return	1.36%	2.01%	1.63%	4.16%	-1.49%	-28.98%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.