Shenglan Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	20,758	8,441	5,731	3,438	2,625	4,515
Market Cap Growth	358.43%	47.27%	66.72%	30.95%	-41.85%	3.59%
Enterprise Value	20,705	8,273	5,682	3,370	2,460	4,353
Last Close Price	126.80	51.51	34.76	22.74	17.32	29.82
PE Ratio	178.79	75.44	55.75	44.93	43.94	43.50
PS Ratio	10.95	4.85	4.45	2.77	2.24	3.47
PB Ratio	12.43	5.18	3.73	3.02	2.47	4.64
P/TBV Ratio	13.31	5.56	4.01	3.28	2.54	4.92
P/OCF Ratio	220.94	58.91	49.76	36.57	18.61	43.61
EV/Sales Ratio	10.92	4.75	4.41	2.71	2.10	3.34
EV/EBITDA Ratio	103.35	49.36	41.64	32.21	30.62	32.66
EV/EBIT Ratio	168.36	79.70	71.07	58.19	55.57	41.79
Debt / Equity Ratio	0.38	0.36	0.03	0.36	0.28	0.07
Debt / EBITDA Ratio	3.13	3.31	0.35	3.25	3.10	0.47
Net Debt / Equity Ratio	-0.04	-0.11	-0.19	-0.05	-0.23	-0.22
Net Debt / EBITDA Ratio	-0.39	-1.06	-2.19	-0.53	-3.02	-1.58
Net Debt / FCF Ratio	0.49	2.23	3.77	0.46	55.43	2.12
Asset Turnover	0.71	0.67	0.59	0.61	0.67	0.90
Inventory Turnover	6.68	6.64	6.10	6.40	6.16	7.30
Quick Ratio	1.60	1.66	1.59	1.64	2.06	1.53
Current Ratio	2.00	2.04	2.02	1.96	2.38	1.84
Return on Equity (ROE)	7.33%	7.08%	7.51%	6.64%	5.45%	11.65%
Return on Assets (ROA)	2.90%	2.48%	2.31%	1.77%	1.59%	4.48%
Return on Invested Capital (ROIC)	7.81%	7.47%	6.52%	6.09%	5.31%	16.69%
Return on Capital Employed (ROCE)	5.80%	5.00%	5.10%	3.90%	3.20%	10.40%
Earnings Yield	0.57%	1.33%	1.79%	2.23%	2.28%	2.30%
FCF Yield	-0.73%	-0.95%	-1.38%	-3.53%	-0.17%	-2.20%
Dividend Yield	0.17%	0.39%	0.37%	0.44%	0.29%	0.24%
Payout Ratio	32.80%	34.18%	17.68%	13.77%	18.77%	21.52%
Buyback Yield / Dilution	-5.98%	-10.47%	-0.76%	4.58%	-6.05%	-14.15%
Total Shareholder Return	-5.81%	-10.08%	-0.38%	5.02%	-5.76%	-13.91%