Western Regions Tourism Development Co.,Ltd (SHE:300859)
China flag China · Delayed Price · Currency is CNY
28.88
+0.38 (1.33%)
At close: Sep 4, 2026

SHE:300859 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
319.03325.95303.71305.26102.28149.45
Revenue Growth
1.71%7.32%-0.51%198.46%-31.56%191.96%
Gross Profit
144154.35168.84183.0927.8167.09
Operating Income
73.1983.66100.73116.68-8.628.73
Net Income
67.1374.6886.51105.58-9.326.95
Earnings Per Share
0.400.480.560.68-0.060.17
EPS Growth
-7.67%-14.29%-17.65%---

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
243.49299.94281.41311.8233.3259.34
Total Debt
211.67212.51200.57.6538.5261.58
Net Cash (Debt)
31.8387.4380.91304.14194.78197.77
Net Cash Growth
-50.59%8.06%-73.40%56.15%-1.51%13.98%
Net Cash Per Share
0.190.560.521.961.261.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
114.4132.04115.94150.3720.3766.4
Capital Expenditures
-106.3-82.17-232.4-41.55-7.57-18.02
Free Cash Flow
8.1149.87-116.47108.8112.848.39
Free Cash Flow Growth
---750.26%-73.55%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
45.13%47.35%55.59%59.98%27.19%44.89%
Operating Margin
22.94%25.66%33.17%38.22%-8.41%19.23%
Pretax Margin
24.71%27.03%35.63%41.88%-7.44%19.23%
Profit Margin
21.04%22.91%28.48%34.59%-9.09%18.03%
FCF Margin
2.54%15.30%-38.35%35.65%12.51%32.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3000.3000.3000.300-0.100
Dividend Per Share Growth
0%0%0%---
Dividend Yield
1.05%0.82%0.87%1.11%-0.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
71.0576.7363.0340.81-129.98
Forward PE
-44.5640.4443.7343.7343.73
P/FCF Ratio
544.94114.91-39.60405.3872.40
PS Ratio
13.8517.5817.9514.1250.7223.44