Anhui Landun Photoelectron Co., Ltd. (SHE:300862)
China · Delayed Price · Currency is CNY 24.21
+0.21 (0.88%)
May 7, 2026, 3:04 PM CST
SHE:300862 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 385.57 | 398.97 | 607.01 | 642.91 | 763.22 | 866.5 |
Other Revenue | - | - | 2.42 | 0.09 | 0.73 | - |
| 385.57 | 398.97 | 609.43 | 642.99 | 763.96 | 866.5 | |
Revenue Growth (YoY) | -35.01% | -34.53% | -5.22% | -15.83% | -11.83% | 21.26% |
Cost of Revenue | 288.2 | 299.85 | 463.36 | 491.8 | 568.19 | 557.27 |
Gross Profit | 97.37 | 99.12 | 146.07 | 151.19 | 195.77 | 309.24 |
Selling, General & Admin | 96.7 | 97.94 | 92.55 | 87.77 | 109.89 | 107.5 |
Research & Development | 49.43 | 46.38 | 38.92 | 42.15 | 45.28 | 41.77 |
Other Operating Expenses | -0.25 | -1.26 | 3.66 | 2 | 4.85 | 6.1 |
Operating Expenses | 148.3 | 143.07 | 146.97 | 139.87 | 165.34 | 171.8 |
Operating Income | -50.93 | -43.94 | -0.9 | 11.32 | 30.42 | 137.44 |
Interest Expense | - | - | -6.01 | -4.91 | -3.95 | -0.74 |
Interest & Investment Income | - | - | 10.32 | 31.28 | 34.17 | 35.69 |
Other Non Operating Income (Expenses) | -35.15 | -34.37 | -3.43 | -0.95 | -1.65 | -1.73 |
EBT Excluding Unusual Items | -86.08 | -78.31 | -0.02 | 36.74 | 58.99 | 170.67 |
Gain (Loss) on Sale of Investments | -11.21 | -11.89 | -1.76 | 0.93 | 0.5 | 3.49 |
Gain (Loss) on Sale of Assets | 0.48 | 0.57 | 0.65 | 2.09 | 0.03 | 0.03 |
Asset Writedown | -7.83 | -7.18 | -0 | - | -0.05 | -0.26 |
Other Unusual Items | - | - | 13.18 | 8.41 | 17.88 | 14.08 |
Pretax Income | -104.63 | -96.81 | 12.05 | 48.18 | 77.33 | 188 |
Income Tax Expense | -8.29 | -7.41 | 4.78 | 4.22 | 3.13 | 22.31 |
Earnings From Continuing Operations | -96.35 | -89.39 | 7.27 | 43.96 | 74.2 | 165.7 |
Minority Interest in Earnings | 1.24 | 0.63 | -0.79 | -1.98 | -4.69 | -5.55 |
Net Income | -95.1 | -88.77 | 6.49 | 41.98 | 69.52 | 160.15 |
Net Income to Common | -95.1 | -88.77 | 6.49 | 41.98 | 69.52 | 160.15 |
Net Income Growth | - | - | -84.55% | -39.61% | -56.59% | 23.16% |
Shares Outstanding (Basic) | 170 | 185 | 185 | 131 | 184 | 185 |
Shares Outstanding (Diluted) | 170 | 185 | 185 | 131 | 184 | 185 |
Shares Change (YoY) | -9.53% | 0.17% | 40.72% | -28.55% | -0.91% | 20.11% |
EPS (Basic) | -0.56 | -0.48 | 0.04 | 0.32 | 0.38 | 0.86 |
EPS (Diluted) | -0.56 | -0.48 | 0.04 | 0.32 | 0.38 | 0.86 |
EPS Growth | - | - | -89.02% | -15.48% | -56.20% | 2.54% |
Free Cash Flow | 17.09 | 25.12 | 18.98 | -131.33 | -128.07 | -47.7 |
Free Cash Flow Per Share | 0.10 | 0.14 | 0.10 | -1.00 | -0.70 | -0.26 |
Dividend Per Share | - | - | 0.010 | 0.076 | - | 0.286 |
Dividend Growth | - | - | -86.84% | - | - | - |
Gross Margin | 25.25% | 24.84% | 23.97% | 23.51% | 25.62% | 35.69% |
Operating Margin | -13.21% | -11.01% | -0.15% | 1.76% | 3.98% | 15.86% |
Profit Margin | -24.66% | -22.25% | 1.06% | 6.53% | 9.10% | 18.48% |
Free Cash Flow Margin | 4.43% | 6.30% | 3.12% | -20.42% | -16.76% | -5.50% |
EBITDA | -6.18 | -1.33 | 33.2 | 51.05 | 64.01 | 171.05 |
EBITDA Margin | -1.60% | -0.33% | 5.45% | 7.94% | 8.38% | 19.74% |
D&A For EBITDA | 44.75 | 42.62 | 34.1 | 39.73 | 33.59 | 33.61 |
EBIT | -50.93 | -43.94 | -0.9 | 11.32 | 30.42 | 137.44 |
EBIT Margin | -13.21% | -11.01% | -0.15% | 1.76% | 3.98% | 15.86% |
Effective Tax Rate | - | - | 39.65% | 8.75% | 4.05% | 11.86% |
Revenue as Reported | - | - | 609.43 | 642.99 | 763.96 | 866.5 |
Advertising Expenses | - | - | 1.6 | 0.87 | 0.52 | 1.53 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.