Shenzhen Honor Electronic Co., Ltd. (SHE:300870)
201.45
-4.69 (-2.28%)
Sep 11, 2026, 3:04 PM CST
Shenzhen Honor Electronic Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,851 | 4,462 | 3,798 | 2,870 | 2,703 | 2,572 |
Revenue Growth | 12.31% | 17.50% | 32.32% | 6.17% | 5.10% | 23.45% |
Gross Profit Gross Profit Growth | 883.79 | 872.06 | 788.44 | 550.15 | 476.49 | 394.72 |
Operating Income Operating Income Growth | 218.9 | 305.81 | 296.17 | 78.38 | 59.99 | 102.98 |
Net Income Net Income Growth | 118.38 | 244 | 267.99 | 195.73 | 90.42 | 111.09 |
Earnings Per Share EPS Growth | 0.75 | 1.63 | 1.92 | 1.38 | 0.64 | 0.79 |
EPS Growth | -66.84% | -15.24% | 39.37% | 116.86% | -19.09% | -52.18% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Consumer Electronics Power Supply Consumer Electronics Power Supply Growth | 1,780 | 1,673 | 1,594 | 1,761 | 1,805 |
Data Center Power Supply Business Data Center Power Supply Business Growth | 2,015 | 1,459 | 810.72 | 596.53 | 288.26 |
Lithium Battery Equipment Power Supplies and Others Lithium Battery Equipment Power Supplies and Others Growth | 634.84 | 648.56 | 436.13 | 330.82 | 471.37 |
Other Operations Other Operations Growth | 31.92 | 17.53 | 29.61 | 14.8 | 7.78 |
Total Total Growth | 4,462 | 3,798 | 2,870 | 2,703 | 2,572 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,373 | 1,379 | 1,377 | 669.08 | 587.89 | 993.01 |
Total Debt Total Debt Growth | 868.96 | 628.26 | 1,144 | 506.16 | 593.16 | 426.86 |
Net Cash (Debt) Net Cash Growth | 504.13 | 751 | 233.34 | 162.92 | -5.26 | 566.15 |
Net Cash Growth | -17.59% | 221.84% | 43.22% | - | - | -47.17% |
Net Cash Per Share Net Cash Per Share Growth | 3.17 | 5.01 | 1.67 | 1.15 | -0.04 | 4.00 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 95.32 | 429.34 | 397.06 | 392.37 | 137.33 | 161.95 |
Capital Expenditures CapEx Growth | -322.99 | -313.73 | -294.1 | -288.54 | -641.15 | -518.73 |
Free Cash Flow Free Cash Flow Growth | -227.67 | 115.6 | 102.96 | 103.84 | -503.81 | -356.78 |
Free Cash Flow Growth | - | 12.28% | -0.85% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Gross Margin | 18.22% | 19.54% | 20.76% | 19.17% | 17.63% | 15.35% |
Operating Margin | 4.51% | 6.85% | 7.80% | 2.73% | 2.22% | 4.00% |
Pretax Margin | 3.29% | 6.21% | 7.90% | 7.35% | 4.06% | 4.86% |
Profit Margin | 2.44% | 5.47% | 7.06% | 6.82% | 3.35% | 4.32% |
FCF Margin | -4.69% | 2.59% | 2.71% | 3.62% | -18.64% | -13.87% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.619 | 0.531 | 0.643 | 0.243 | 0.065 | 0.094 |
Dividend Per Share Growth | -3.71% | -17.45% | 164.68% | 273.69% | -31.07% | -59.99% |
Dividend Yield | 0.31% | 0.34% | 0.85% | 0.78% | 0.21% | 0.16% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
PE Ratio | 270.21 | 98.00 | 39.66 | 22.52 | 49.11 | 76.30 |
Forward PE | 120.39 | 60.40 | 40.18 | 26.79 | 27.38 | - |
P/FCF Ratio | - | 206.85 | 103.24 | 42.44 | - | - |
PS Ratio | 6.34 | 5.36 | 2.80 | 1.54 | 1.64 | 3.30 |