Shenzhen Honor Electronic Co., Ltd. (SHE:300870)
China flag China · Delayed Price · Currency is CNY
201.45
-4.69 (-2.28%)
Sep 11, 2026, 3:04 PM CST

Shenzhen Honor Electronic Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
4,8514,4623,7982,8702,7032,572
Revenue Growth
12.31%17.50%32.32%6.17%5.10%23.45%
Gross Profit
883.79872.06788.44550.15476.49394.72
Operating Income
218.9305.81296.1778.3859.99102.98
Net Income
118.38244267.99195.7390.42111.09
Earnings Per Share
0.751.631.921.380.640.79
EPS Growth
-66.84%-15.24%39.37%116.86%-19.09%-52.18%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Consumer Electronics Power Supply
1,7801,6731,5941,7611,805
Data Center Power Supply Business
2,0151,459810.72596.53288.26
Lithium Battery Equipment Power Supplies and Others
634.84648.56436.13330.82471.37
Other Operations
31.9217.5329.6114.87.78
Total
4,4623,7982,8702,7032,572

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
1,3731,3791,377669.08587.89993.01
Total Debt
868.96628.261,144506.16593.16426.86
Net Cash (Debt)
504.13751233.34162.92-5.26566.15
Net Cash Growth
-17.59%221.84%43.22%---47.17%
Net Cash Per Share
3.175.011.671.15-0.044.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
95.32429.34397.06392.37137.33161.95
Capital Expenditures
-322.99-313.73-294.1-288.54-641.15-518.73
Free Cash Flow
-227.67115.6102.96103.84-503.81-356.78
Free Cash Flow Growth
-12.28%-0.85%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
18.22%19.54%20.76%19.17%17.63%15.35%
Operating Margin
4.51%6.85%7.80%2.73%2.22%4.00%
Pretax Margin
3.29%6.21%7.90%7.35%4.06%4.86%
Profit Margin
2.44%5.47%7.06%6.82%3.35%4.32%
FCF Margin
-4.69%2.59%2.71%3.62%-18.64%-13.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.6190.5310.6430.2430.0650.094
Dividend Per Share Growth
-3.71%-17.45%164.68%273.69%-31.07%-59.99%
Dividend Yield
0.31%0.34%0.85%0.78%0.21%0.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
270.2198.0039.6622.5249.1176.30
Forward PE
120.3960.4040.1826.7927.38-
P/FCF Ratio
-206.85103.2442.44--
PS Ratio
6.345.362.801.541.643.30