Hichain Logistics Co.,Ltd. (SHE:300873)
China flag China · Delayed Price · Currency is CNY
14.59
-0.68 (-4.45%)
Sep 11, 2026, 4:00 PM EDT

Hichain Logistics Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,0381,8981,6501,8281,8001,468
Revenue Growth
19.15%14.99%-9.74%1.55%22.67%36.66%
Gross Profit
526.77489.77414.11414.06452.48423.34
Operating Income
296.32275.06218.47234.27282.36274.01
Net Income
150.93264.67293.43281.15358.19309.3
Earnings Per Share
0.470.830.920.881.201.04
EPS Growth
-44.65%-10.10%4.86%-26.61%15.56%32.34%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Electronic Information Industry
1,6901,4961,283
New Energy Vehicles Industry
175.1590.7485.8
New Retail Industry
22.7254.3529.84
Others
10.019.3629.69
Total
1,8981,6501,828

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,6331,8391,7541,4271,7171,487
Total Debt
1,042821.1555.56210.5350.3749.46
Net Cash (Debt)
591.071,0171,1991,2171,3661,437
Net Cash Growth
-46.23%-15.12%-1.49%-10.96%-4.91%9.44%
Net Cash Per Share
1.853.183.763.804.574.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
599.93527.15472.55468.57338.29366.85
Capital Expenditures
-517.64-405.18-254.51-352.38-325.43-162.91
Free Cash Flow
82.29121.97218.03116.1912.87203.94
Free Cash Flow Growth
485.46%-44.06%87.64%802.95%-93.69%28.67%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
25.84%25.81%25.09%22.65%25.13%28.85%
Operating Margin
14.54%14.50%13.24%12.81%15.68%18.67%
Pretax Margin
8.63%16.17%22.58%19.31%24.72%25.98%
Profit Margin
7.41%13.95%17.78%15.38%19.90%21.07%
FCF Margin
4.04%6.43%13.21%6.35%0.71%13.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2360.2360.2860.2860.2500.201
Dividend Per Share Growth
15.50%-17.50%0%14.28%24.44%199.85%
Dividend Yield
1.50%1.52%2.43%1.77%1.39%1.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
30.8419.0213.0719.3617.3621.17
Forward PE
13.1814.8212.9114.8413.4320.89
P/FCF Ratio
56.8741.2717.5946.86483.1632.10
PS Ratio
2.302.652.322.983.454.46