Hichain Logistics Co.,Ltd. (SHE:300873)
China flag China · Delayed Price · Currency is CNY
12.34
-0.20 (-1.59%)
Oct 26, 2026, 4:00 PM EDT

Hichain Logistics Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,0331,8981,6501,8281,8001,468
Revenue Growth
14.28%14.99%-9.74%1.55%22.67%36.66%
Gross Profit
528.63489.77414.11414.06452.48423.34
Operating Income
286.56275.06218.47234.27282.36274.01
Net Income
117.75264.67293.43281.15358.19309.3
Earnings Per Share
0.370.830.920.881.201.04
EPS Growth
-57.86%-10.10%4.86%-26.61%15.56%32.34%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Electronic Information Industry
1,6901,4961,283
New Energy Vehicles Industry
175.1590.7485.8
New Retail Industry
22.7254.3529.84
Others
10.019.3629.69
Total
1,8981,6501,828

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,5621,8391,7541,4271,7171,487
Total Debt
1,078821.1555.56210.5350.3749.46
Net Cash (Debt)
484.551,0171,1991,2171,3661,437
Net Cash Growth
-52.86%-15.12%-1.49%-10.96%-4.91%9.44%
Net Cash Per Share
1.523.183.763.804.574.81

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
577.52527.15472.55468.57338.29366.85
Capital Expenditures
-565.25-405.18-254.51-352.38-325.43-162.91
Free Cash Flow
12.27121.97218.03116.1912.87203.94
Free Cash Flow Growth
-91.64%-44.06%87.64%802.95%-93.69%28.67%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
26.00%25.81%25.09%22.65%25.13%28.85%
Operating Margin
14.10%14.50%13.24%12.81%15.68%18.67%
Pretax Margin
6.78%16.17%22.58%19.31%24.72%25.98%
Profit Margin
5.79%13.95%17.78%15.38%19.90%21.07%
FCF Margin
0.60%6.43%13.21%6.35%0.71%13.90%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2360.2360.2860.2860.2500.201
Dividend Per Share Growth
15.50%-17.50%0%14.28%24.44%199.85%
Dividend Yield
1.91%1.50%2.37%1.68%1.29%0.92%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
33.5019.0213.0719.3617.3621.17
Forward PE
10.6314.8212.9114.8413.4320.89
P/FCF Ratio
307.6441.2717.5946.86483.1632.10
PS Ratio
1.862.652.322.983.454.46