Hichain Logistics Co.,Ltd. (SHE:300873)
China flag China · Delayed Price · Currency is CNY
14.40
+0.67 (4.88%)
At close: Jul 31, 2026

Hichain Logistics Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,9511,8981,6501,8281,8001,468
Revenue Growth
18.37%14.99%-9.74%1.55%22.67%36.66%
Gross Profit
506.14489.77414.11414.06452.48423.34
Operating Income
277.96275.06218.47234.27282.36274.01
Net Income
208.19264.67293.43281.15358.19309.3
Earnings Per Share
0.650.830.920.881.201.04
EPS Growth
-29.47%-10.10%4.86%-26.61%15.56%32.34%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Electronic Information Industry
1,6901,4961,283
New Energy Vehicles Industry
175.1590.7485.8
New Retail Industry
22.7254.3529.84
Others
10.019.3629.69
Total
1,8981,6501,828

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,7211,8391,7541,4271,7171,487
Total Debt
790.36821.1555.56210.5350.3749.46
Net Cash (Debt)
931.031,0171,1991,2171,3661,437
Net Cash Growth
-15.70%-15.12%-1.49%-10.96%-4.91%9.44%
Net Cash Per Share
2.923.183.763.804.574.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
602.71527.15472.55468.57338.29366.85
Capital Expenditures
-417.07-405.18-254.51-352.38-325.43-162.91
Free Cash Flow
185.65121.97218.03116.1912.87203.94
Free Cash Flow Growth
74.57%-44.06%87.64%802.95%-93.69%28.67%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
25.94%25.81%25.09%22.65%25.13%28.85%
Operating Margin
14.24%14.50%13.24%12.81%15.68%18.67%
Pretax Margin
12.34%16.17%22.58%19.31%24.72%25.98%
Profit Margin
10.67%13.95%17.78%15.38%19.90%21.07%
FCF Margin
9.51%6.43%13.21%6.35%0.71%13.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2360.2360.2860.2860.2500.201
Dividend Per Share Growth
15.50%-17.50%0%14.28%24.44%199.85%
Dividend Yield
1.64%1.52%2.43%1.77%1.39%1.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
22.0819.0213.0719.3617.3621.17
Forward PE
13.0114.8212.9114.8413.4320.89
P/FCF Ratio
24.8841.2717.5946.86483.1632.10
PS Ratio
2.372.652.322.983.454.46