Hichain Logistics Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	5,330	5,034	3,834	5,444	6,218	6,547
Market Cap Growth	16.60%	31.30%	-29.58%	-12.44%	-5.03%	15.10%
Enterprise Value	4,664	4,268	3,027	4,355	5,119	5,284
Last Close Price	23.26	21.97	16.63	22.75	25.49	28.54
PE Ratio	25.54	19.02	13.07	19.36	17.36	21.17
Forward PE	15.01	14.82	12.91	14.84	13.43	-
PS Ratio	2.73	2.65	2.32	2.98	3.45	4.46
PB Ratio	1.53	1.45	1.17	1.83	2.26	3.06
P/TBV Ratio	1.91	1.81	1.46	2.19	2.49	3.39
P/FCF Ratio	28.71	41.27	17.59	46.86	483.16	32.10
P/OCF Ratio	8.84	9.55	8.11	11.62	18.38	17.85
EV/Sales Ratio	2.39	2.25	1.83	2.38	2.84	3.60
EV/EBITDA Ratio	9.62	11.91	10.58	15.88	16.18	17.61
EV/EBIT Ratio	16.63	15.52	13.86	18.59	18.13	19.29
EV/FCF Ratio	25.12	34.99	13.88	37.48	397.77	25.91
Debt / Equity Ratio	0.23	0.24	0.17	0.07	0.13	0.02
Debt / EBITDA Ratio	1.64	1.73	1.42	0.54	0.91	0.15
Debt / FCF Ratio	4.26	6.73	2.55	1.81	27.23	0.24
Net Debt / Equity Ratio	-0.27	-0.29	-0.36	-0.41	-0.50	-0.67
Net Debt / EBITDA Ratio	-2.55	-2.84	-4.19	-4.44	-4.32	-4.79
Net Debt / FCF Ratio	-5.01	-8.34	-5.50	-10.47	-106.19	-7.05
Asset Turnover	0.38	0.36	0.36	0.46	0.57	0.62
Inventory Turnover	33.62	39.39	29.29	53.95	167.85	66.95
Quick Ratio	1.27	1.31	1.66	1.95	3.43	4.77
Current Ratio	1.39	1.41	1.75	2.08	3.51	4.84
Return on Equity (ROE)	6.29%	7.98%	9.84%	10.33%	15.11%	16.21%
Return on Assets (ROA)	3.35%	3.30%	3.01%	3.68%	5.62%	7.27%
Return on Invested Capital (ROIC)	9.89%	10.64%	9.40%	12.50%	22.48%	36.28%
Return on Capital Employed (ROCE)	7.50%	7.40%	6.40%	7.40%	9.30%	12.60%
Earnings Yield	3.91%	5.26%	7.65%	5.16%	5.76%	4.72%
FCF Yield	3.48%	2.42%	5.69%	2.13%	0.21%	3.12%
Dividend Yield	1.41%	1.50%	2.40%	1.76%	1.37%	0.99%
Payout Ratio	51.47%	40.02%	33.12%	28.47%	16.75%	6.47%
Buyback Yield / Dilution	-0.66%	-0.33%	0.47%	-6.95%	-0.21%	-20.00%
Total Shareholder Return	0.74%	1.17%	2.88%	-5.19%	1.16%	-19.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.