Dnake (Xiamen) Intelligent Technology Co., Ltd. (SHE:300884)
China · Delayed Price · Currency is CNY 10.83
+0.35 (3.34%)
Jul 31, 2026, 3:04 PM CST
SHE:300884 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 665.91 | 660.47 | 719.59 | 883.76 | 842.34 | 941.72 |
Revenue Growth | -5.94% | -8.21% | -18.58% | 4.92% | -10.55% | 21.06% |
Gross Profit Gross Profit Growth | 232.77 | 236.39 | 298.53 | 382.38 | 340.03 | 320.15 |
Operating Income Operating Income Growth | -36.91 | -36.71 | -43.14 | 82.47 | 53.53 | 98.27 |
Net Income Net Income Growth | 12.49 | 11.73 | -12.89 | 102.27 | 80.26 | 103.51 |
Earnings Per Share EPS Growth | 0.05 | 0.05 | -0.05 | 0.41 | 0.32 | 0.41 |
EPS Growth | - | - | - | 28.13% | -21.95% | -33.26% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Building Intercom Products Building Intercom Products Growth | 335.11 | 403.86 | 533.4 | 556.03 | 703.34 |
Smart Home System Smart Home System Growth | 138.93 | 151.04 | 151.58 | 105.61 | 119.41 |
Smart Wards and Outpatient Products Smart Wards and Outpatient Products Growth | 107.79 | 93.25 | 102.57 | 105.06 | 56.99 |
Other Business Products Other Business Products Growth | 78.65 | 71.44 | 96.22 | 75.64 | 61.97 |
Total Total Growth | 660.47 | 719.59 | 883.76 | 842.34 | 941.72 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 489.45 | 568.78 | 528.97 | 776.74 | 820.2 | 825.03 |
Total Debt Total Debt Growth | 43.99 | 48.99 | 50.48 | 33.19 | 28 | 34.64 |
Net Cash (Debt) Net Cash Growth | 445.46 | 519.79 | 478.49 | 743.55 | 792.2 | 790.39 |
Net Cash Growth | 22.73% | 8.63% | -35.65% | -6.14% | 0.23% | -5.53% |
Net Cash Per Share Net Cash Per Share Growth | 1.90 | 2.22 | 1.86 | 2.98 | 3.16 | 3.13 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 6.27 | 40.21 | -11.26 | 180.67 | 82.2 | 4.43 |
Capital Expenditures CapEx Growth | -28.13 | -29.61 | -48.31 | -65.06 | -54.51 | -57.54 |
Free Cash Flow Free Cash Flow Growth | -21.87 | 10.6 | -59.57 | 115.61 | 27.69 | -53.11 |
Free Cash Flow Growth | - | - | - | 317.47% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 34.96% | 35.79% | 41.49% | 43.27% | 40.37% | 34.00% |
Operating Margin | -5.54% | -5.56% | -6.00% | 9.33% | 6.35% | 10.44% |
Pretax Margin | 0.53% | 0.35% | -3.93% | 12.49% | 10.01% | 12.33% |
Profit Margin | 1.88% | 1.78% | -1.79% | 11.57% | 9.53% | 10.99% |
FCF Margin | -3.28% | 1.60% | -8.28% | 13.08% | 3.29% | -5.64% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.100 | 0.100 | 0.100 | 0.300 | 0.150 | 0.143 |
Dividend Per Share Growth | 0% | 0% | -66.67% | 100.00% | 4.97% | 49.95% |
Dividend Yield | 0.92% | 0.68% | 0.90% | 2.42% | 1.63% | 1.13% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 203.45 | 314.01 | - | 32.23 | 30.83 | 33.42 |
Forward PE | - | 148.00 | 22.36 | - | - | - |
P/FCF Ratio | - | 347.50 | - | 28.51 | 89.36 | - |
PS Ratio | 4.05 | 5.58 | 3.87 | 3.73 | 2.94 | 3.67 |