Dnake (Xiamen) Intelligent Technology Co., Ltd. (SHE:300884)
China · Delayed Price · Currency is CNY 12.73
+0.37 (2.99%)
Aug 25, 2026, 3:04 PM CST
SHE:300884 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 3,077 | 3,684 | 2,785 | 3,296 | 2,475 | 3,460 | |
Market Cap Growth | -15.57% | 32.26% | -15.50% | 33.20% | -28.47% | -34.00% |
Enterprise Value | 2,632 | 3,335 | 2,404 | 2,480 | 1,770 | 2,771 |
Last Close Price | 12.36 | 14.67 | 11.08 | 12.40 | 9.21 | 12.69 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 232.20 | 314.01 | - | 32.23 | 30.83 | 33.42 |
Forward PE | - | 148.00 | 22.36 | - | - | - |
PS Ratio | 4.62 | 5.58 | 3.87 | 3.73 | 2.94 | 3.67 |
PB Ratio | 2.40 | 2.87 | 2.19 | 2.34 | 1.85 | 2.67 |
P/TBV Ratio | 2.48 | 2.97 | 2.29 | 2.36 | 1.87 | 2.70 |
P/FCF Ratio | - | 347.50 | - | 28.51 | 89.36 | - |
P/OCF Ratio | 491.04 | 91.61 | - | 18.24 | 30.10 | 780.42 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 3.95 | 5.05 | 3.34 | 2.81 | 2.10 | 2.94 |
EV/EBITDA Ratio | - | - | - | 26.34 | 30.03 | 27.13 |
EV/EBIT Ratio | - | - | - | 30.07 | 33.07 | 28.20 |
EV/FCF Ratio | - | 314.57 | - | 21.45 | 63.92 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 | 0.03 |
Debt / EBITDA Ratio | - | - | - | 0.35 | 0.46 | 0.33 |
Debt / FCF Ratio | - | 4.62 | - | 0.29 | 1.01 | - |
Net Debt / Equity Ratio | -0.35 | -0.40 | -0.38 | -0.53 | -0.59 | -0.61 |
Net Debt / EBITDA Ratio | 31.09 | 34.96 | 19.71 | -7.90 | -13.44 | -7.74 |
Net Debt / FCF Ratio | 20.37 | -49.03 | 8.03 | -6.43 | -28.61 | 14.88 |
Asset Turnover | 0.39 | 0.37 | 0.39 | 0.47 | 0.46 | 0.54 |
Inventory Turnover | 2.65 | 2.94 | 3.27 | 3.77 | 3.05 | 3.77 |
Quick Ratio | 1.91 | 2.06 | 2.10 | 2.50 | 2.97 | 2.68 |
Current Ratio | 2.82 | 2.81 | 2.42 | 2.76 | 3.28 | 3.05 |
Return on Equity (ROE) | 0.93% | 0.84% | -1.12% | 7.43% | 6.09% | 8.21% |
Return on Assets (ROA) | -1.33% | -1.29% | -1.45% | 2.71% | 1.81% | 3.52% |
Return on Invested Capital (ROIC) | -4.61% | -4.72% | -5.91% | 12.56% | 9.68% | 19.71% |
Return on Capital Employed (ROCE) | -2.80% | -2.70% | -3.30% | 5.80% | 3.90% | 7.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | 0.41% | 0.32% | -0.46% | 3.10% | 3.24% | 2.99% |
FCF Yield | -0.71% | 0.29% | -2.14% | 3.51% | 1.12% | -1.54% |
Dividend Yield | 0.78% | 0.68% | 0.90% | 2.42% | 1.63% | 1.13% |
Payout Ratio | 5.90% | 6.26% | - | 37.79% | 45.23% | 23.38% |
Buyback Yield / Dilution | 9.21% | 8.97% | -3.34% | 0.55% | 0.65% | -0.49% |
Total Shareholder Return | 9.99% | 9.65% | -2.44% | 2.97% | 2.28% | 0.63% |