SHE:300885 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	6,201	8,383	2,735	2,643	2,149	2,924
Market Cap Growth	79.65%	206.49%	3.46%	22.99%	-26.51%	3.94%
Enterprise Value	5,715	7,755	2,144	2,096	1,620	2,427
Last Close Price	24.99	33.78	10.90	10.32	8.39	11.42
PE Ratio	112.87	151.79	38.40	57.24	37.58	34.66
Forward PE	-	26.94	26.94	26.94	26.94	26.94
PS Ratio	23.22	31.39	9.20	11.76	9.77	9.29
PB Ratio	6.62	8.94	3.16	3.16	2.72	4.00
P/TBV Ratio	9.22	12.47	3.23	3.25	2.80	4.12
P/FCF Ratio	143.16	193.52	38.77	149.27	74.51	87.21
P/OCF Ratio	124.10	167.76	34.38	74.47	22.99	36.99
EV/Sales Ratio	21.40	29.04	7.21	9.32	7.36	7.71
EV/EBITDA Ratio	85.80	116.43	26.68	45.89	32.73	25.37
EV/EBIT Ratio	117.71	159.73	34.35	70.21	45.75	28.86
EV/FCF Ratio	131.93	179.03	30.40	118.33	56.17	72.37
Debt / Equity Ratio	0.00	0.00	-	-	-	-
Debt / EBITDA Ratio	0.04	0.04	-	-	-	-
Debt / FCF Ratio	0.06	0.06	-	-	-	-
Net Debt / Equity Ratio	-0.57	-0.57	-0.69	-0.67	-0.67	-0.67
Net Debt / EBITDA Ratio	-7.99	-7.99	-7.45	-12.23	-10.74	-5.16
Net Debt / FCF Ratio	-12.29	-12.29	-8.49	-31.52	-18.44	-14.71
Asset Turnover	0.26	0.26	0.33	0.26	0.27	0.41
Inventory Turnover	2.66	2.66	5.50	4.28	3.02	4.32
Quick Ratio	3.18	3.18	11.67	10.98	12.16	10.07
Current Ratio	3.63	3.63	12.32	11.61	13.13	11.07
Return on Equity (ROE)	6.12%	6.12%	8.37%	5.68%	7.52%	11.72%
Return on Assets (ROA)	2.90%	2.90%	4.27%	2.15%	2.71%	6.86%
Return on Invested Capital (ROIC)	13.02%	12.70%	19.92%	9.89%	12.49%	33.66%
Return on Capital Employed (ROCE)	5.10%	5.10%	7.20%	3.60%	4.50%	11.50%
Earnings Yield	0.89%	0.66%	2.60%	1.75%	2.66%	2.89%
FCF Yield	0.70%	0.52%	2.58%	0.67%	1.34%	1.15%
Dividend Yield	0.32%	2.39%	11.10%	0.78%	-	-
Payout Ratio	54.33%	54.33%	28.17%	-	-	71.11%
Buyback Yield / Dilution	0.02%	0.02%	0.54%	-0.02%	0.02%	-23.08%
Total Shareholder Return	0.35%	2.40%	11.64%	0.76%	0.02%	-23.08%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.