Anhui Hyea Aromas Co., Ltd. (SHE:300886)
China flag China · Delayed Price · Currency is CNY
24.54
-0.26 (-1.05%)
Aug 21, 2026, 3:04 PM CST

Anhui Hyea Aromas Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
405.3372.19345.18269.42254.84246.41
Revenue Growth
11.26%7.83%28.12%5.72%3.42%19.42%
Gross Profit
87.2493.1980.1142.1657.1655.45
Operating Income
22.4332.4916.74-10.668.1415.12
Net Income
16.0530.2222.09-3.9520.7817.55
Earnings Per Share
0.210.400.30-0.050.280.24
EPS Growth
-45.43%36.52%--18.44%-62.96%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gamma Lactone
301.17280.39215.21208.75207.24
Butylactone
37.7937.7126.5927.4227.27
Other Spices
18.3615.1922.8812.857.67
Other Operations
14.8711.894.745.824.23
Total
372.19345.18269.42254.84246.41

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
105.7680.14103.62109.8117.24154.02
Total Debt
68.0544.54-39.91-
Net Cash (Debt)
37.7135.6103.62106.79107.33154.02
Net Cash Growth
-59.06%-65.64%-2.97%-0.50%-30.31%-15.36%
Net Cash Per Share
0.500.481.391.431.442.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
56.1916.2620.4239.4221.4727.69
Capital Expenditures
-107.68-76.04-26.34-37.45-67.47-46.34
Free Cash Flow
-51.49-59.78-5.921.97-46-18.65
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
21.52%25.04%23.21%15.65%22.43%22.50%
Operating Margin
5.53%8.73%4.85%-3.96%3.19%6.14%
Pretax Margin
4.10%8.78%6.86%-1.84%8.60%8.80%
Profit Margin
3.96%8.12%6.40%-1.47%8.16%7.12%
FCF Margin
-12.71%-16.06%-1.71%0.73%-18.05%-7.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
1.0001.0000.100-0.0500.050
Dividend Per Share Growth
0.11%900.00%--0%-67.49%
Dividend Yield
4.03%3.87%0.54%-0.23%0.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
114.3464.1463.42-78.17128.87
P/FCF Ratio
---936.41--
PS Ratio
4.555.214.066.856.389.18