Anhui Hyea Aromas Co., Ltd. (SHE:300886)
China flag China · Delayed Price · Currency is CNY
21.02
+1.36 (6.92%)
Jul 27, 2026, 3:04 PM CST

Anhui Hyea Aromas Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
387.13372.19345.18269.42254.84246.41
Revenue Growth
6.31%7.83%28.12%5.72%3.42%19.42%
Gross Profit
87.6393.1980.1142.1657.1655.45
Operating Income
23.7232.4916.74-10.668.1415.12
Net Income
23.1530.2222.09-3.9520.7817.55
Earnings Per Share
0.310.400.30-0.050.280.24
EPS Growth
-16.52%36.52%--18.44%-62.96%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gamma Lactone
301.17280.39215.21208.75207.24
Butylactone
37.7937.7126.5927.4227.27
Other Spices
18.3615.1922.8812.857.67
Other Operations
14.8711.894.745.824.23
Total
372.19345.18269.42254.84246.41

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
64.7180.14103.62109.8117.24154.02
Total Debt
61.0544.54-39.91-
Net Cash (Debt)
3.6535.6103.62106.79107.33154.02
Net Cash Growth
-95.56%-65.64%-2.97%-0.50%-30.31%-15.36%
Net Cash Per Share
0.050.481.391.431.442.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
25.7716.2620.4239.4221.4727.69
Capital Expenditures
-104.74-76.04-26.34-37.45-67.47-46.34
Free Cash Flow
-78.98-59.78-5.921.97-46-18.65
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
22.64%25.04%23.21%15.65%22.43%22.50%
Operating Margin
6.13%8.73%4.85%-3.96%3.19%6.14%
Pretax Margin
6.09%8.78%6.86%-1.84%8.60%8.80%
Profit Margin
5.98%8.12%6.40%-1.47%8.16%7.12%
FCF Margin
-20.40%-16.06%-1.71%0.73%-18.05%-7.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
1.0001.0000.100-0.0500.050
Dividend Per Share Growth
0.11%900.00%--0%-67.49%
Dividend Yield
5.09%3.87%0.54%-0.23%0.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
63.5064.1463.42-78.17128.87
P/FCF Ratio
---936.41--
PS Ratio
3.805.214.066.856.389.18