Pony Testing Co., Ltd. (SHE:300887)
China · Delayed Price · Currency is CNY 10.13
+0.13 (1.30%)
At close: May 8, 2026
Pony Testing Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,375 | 1,363 | 1,541 | 2,465 | 3,762 | 2,007 |
Other Revenue | 1.74 | 1.74 | 0.51 | 2.47 | - | 0.08 |
| 1,376 | 1,365 | 1,541 | 2,468 | 3,762 | 2,007 | |
Revenue Growth (YoY) | -5.65% | -11.45% | -37.54% | -34.41% | 87.48% | 40.71% |
Cost of Revenue | 915.05 | 924.24 | 1,092 | 1,418 | 2,454 | 1,100 |
Gross Profit | 461.25 | 440.75 | 449.69 | 1,049 | 1,308 | 906.39 |
Selling, General & Admin | 424.16 | 430.65 | 557.24 | 604.62 | 631.3 | 511.02 |
Research & Development | 138.25 | 138.14 | 154.38 | 189.16 | 277.3 | 148.87 |
Other Operating Expenses | 11.85 | 12.29 | 8.88 | 5.45 | 4.86 | 0.99 |
Operating Expenses | 657.21 | 664.03 | 812.13 | 883.64 | 980.62 | 702.41 |
Operating Income | -195.96 | -223.28 | -362.44 | 165.54 | 327.5 | 203.99 |
Interest Expense | -6.85 | -6.85 | -10.5 | -10.16 | -16.11 | -5.18 |
Interest & Investment Income | 10.35 | 9.06 | 16.65 | 25.39 | 20.73 | 7.22 |
Currency Exchange Gain (Loss) | 0.08 | 0.08 | 0.01 | 0.01 | 0.04 | -0.01 |
Other Non Operating Income (Expenses) | 10.02 | -0.48 | -2.52 | -3.8 | -3.66 | 2.26 |
EBT Excluding Unusual Items | -182.36 | -221.47 | -358.79 | 176.98 | 328.5 | 208.27 |
Impairment of Goodwill | -30.21 | -30.21 | -6.17 | - | -5.03 | - |
Gain (Loss) on Sale of Investments | 0.06 | 0.06 | - | 0.04 | 0.07 | - |
Gain (Loss) on Sale of Assets | 4.76 | 2.51 | -8.25 | -22.69 | 0.63 | 0.02 |
Asset Writedown | -6.3 | -6.3 | -26.53 | -57.67 | -22.32 | -0.08 |
Other Unusual Items | 6.9 | 6.9 | 20.85 | 26.75 | 46.05 | 32.72 |
Pretax Income | -207.15 | -248.52 | -378.9 | 123.41 | 347.9 | 240.93 |
Income Tax Expense | -5.07 | -5.83 | -25.71 | 14.3 | 21.81 | 20.64 |
Earnings From Continuing Operations | -202.08 | -242.68 | -353.18 | 109.11 | 326.1 | 220.29 |
Minority Interest in Earnings | -2.41 | -3.28 | -3.13 | -1.32 | -3.56 | - |
Net Income | -204.49 | -245.97 | -356.31 | 107.78 | 322.54 | 220.29 |
Net Income to Common | -204.49 | -245.97 | -356.31 | 107.78 | 322.54 | 220.29 |
Net Income Growth | - | - | - | -66.58% | 46.42% | 34.54% |
Shares Outstanding (Basic) | 546 | 546 | 546 | 546 | 526 | 468 |
Shares Outstanding (Diluted) | 546 | 546 | 546 | 546 | 526 | 468 |
Shares Change (YoY) | -0.01% | -0.03% | -0.02% | 3.77% | 12.38% | 20.07% |
EPS (Basic) | -0.37 | -0.45 | -0.65 | 0.20 | 0.61 | 0.47 |
EPS (Diluted) | -0.37 | -0.45 | -0.65 | 0.20 | 0.61 | 0.47 |
EPS Growth | - | - | - | -67.80% | 30.29% | 12.05% |
Free Cash Flow | 10.81 | 3.12 | -140.39 | -229.16 | 131.25 | -440.82 |
Free Cash Flow Per Share | 0.02 | 0.01 | -0.26 | -0.42 | 0.25 | -0.94 |
Dividend Per Share | - | - | - | 0.060 | 0.368 | 0.117 |
Dividend Growth | - | - | - | -83.71% | 215.14% | 43.97% |
Gross Margin | 33.51% | 32.29% | 29.17% | 42.52% | 34.77% | 45.17% |
Operating Margin | -14.24% | -16.36% | -23.51% | 6.71% | 8.71% | 10.17% |
Profit Margin | -14.86% | -18.02% | -23.12% | 4.37% | 8.57% | 10.98% |
Free Cash Flow Margin | 0.79% | 0.23% | -9.11% | -9.29% | 3.49% | -21.97% |
EBITDA | -19.08 | -42.17 | -164.39 | 375.46 | 511.9 | 345.98 |
EBITDA Margin | -1.39% | -3.09% | -10.66% | 15.21% | 13.61% | 17.24% |
D&A For EBITDA | 176.88 | 181.11 | 198.05 | 209.92 | 184.4 | 141.99 |
EBIT | -195.96 | -223.28 | -362.44 | 165.54 | 327.5 | 203.99 |
EBIT Margin | -14.24% | -16.36% | -23.51% | 6.71% | 8.71% | 10.17% |
Effective Tax Rate | - | - | - | 11.59% | 6.27% | 8.57% |
Revenue as Reported | 1,365 | 1,365 | 1,541 | 2,468 | 3,762 | 2,007 |
Advertising Expenses | - | 4.98 | 7.73 | 9.38 | 7.16 | 6.8 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.