Winner Medical Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	20,795	24,504	21,889	30,011	35,164	70,798
Market Cap Growth	-12.37%	11.95%	-27.06%	-14.65%	-50.33%	-
Enterprise Value	20,477	22,177	16,936	25,711	28,699	63,672
Last Close Price	35.71	41.41	35.53	47.16	53.56	106.28
PE Ratio	23.83	35.24	37.71	18.18	28.37	18.58
Forward PE	19.97	26.38	11.53	18.04	17.13	28.43
PS Ratio	1.92	2.73	2.67	2.64	4.38	5.65
PB Ratio	1.70	2.06	1.81	2.46	3.29	6.76
P/TBV Ratio	2.26	2.78	2.26	3.11	3.38	6.91
P/FCF Ratio	27.77	67.16	70.55	16.82	273.82	16.88
P/OCF Ratio	14.01	19.36	20.59	10.06	40.34	14.85
EV/Sales Ratio	1.90	2.47	2.07	2.27	3.57	5.08
EV/EBITDA Ratio	12.09	19.44	17.06	12.55	22.43	12.95
EV/EBIT Ratio	18.67	28.04	25.01	14.43	25.79	13.38
EV/FCF Ratio	27.35	60.78	54.59	14.41	223.48	15.18
Debt / Equity Ratio	0.23	0.25	0.18	0.23	0.06	0.01
Debt / EBITDA Ratio	1.63	2.13	1.79	1.25	0.40	0.03
Debt / FCF Ratio	3.69	7.97	7.02	1.59	4.66	0.04
Net Debt / Equity Ratio	-0.09	-0.15	-0.44	-0.51	-0.64	-0.78
Net Debt / EBITDA Ratio	-0.74	-1.55	-5.42	-3.01	-5.36	-1.66
Net Debt / FCF Ratio	-1.46	-4.84	-17.33	-3.46	-53.39	-1.94
Asset Turnover	0.59	0.51	0.46	0.72	0.61	1.43
Inventory Turnover	2.82	2.88	2.94	4.02	2.93	4.72
Quick Ratio	1.06	1.13	2.02	1.88	4.13	3.96
Current Ratio	1.69	1.53	2.47	2.21	4.99	4.53
Return on Equity (ROE)	7.63%	6.18%	5.17%	14.63%	11.70%	56.08%
Return on Assets (ROA)	3.77%	2.78%	2.39%	7.07%	5.29%	33.93%
Return on Invested Capital (ROIC)	7.90%	7.66%	8.90%	31.54%	30.59%	153.44%
Return on Capital Employed (ROCE)	8.10%	6.00%	5.30%	14.00%	9.90%	45.00%
Earnings Yield	4.20%	2.84%	2.65%	5.50%	3.52%	5.38%
FCF Yield	3.60%	1.49%	1.42%	5.95%	0.36%	5.92%
Dividend Yield	1.41%	1.57%	1.41%	2.88%	1.68%	1.69%
Payout Ratio	52.17%	59.34%	141.56%	24.29%	61.98%	2.69%
Buyback Yield / Dilution	0.69%	1.33%	-0.10%	0.77%	-9.42%	-3.31%
Total Shareholder Return	2.09%	2.90%	1.31%	3.65%	-7.74%	-1.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.