Winner Medical Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	18,588	22,035	24,504	21,889	30,011	35,164
Market Cap Growth	-17.41%	-10.08%	11.95%	-27.06%	-14.65%	-50.33%
Enterprise Value	17,916	21,718	22,177	16,936	25,711	28,699
Last Close Price	31.92	37.84	41.41	35.53	47.16	53.56
PE Ratio	24.16	28.69	35.24	37.71	18.18	28.37
Forward PE	18.21	19.21	26.38	11.53	18.04	17.13
PS Ratio	1.69	2.01	2.73	2.67	2.64	4.38
PB Ratio	1.48	1.79	2.06	1.81	2.46	3.29
P/TBV Ratio	1.92	2.33	2.78	2.26	3.11	3.38
P/FCF Ratio	18.63	21.65	67.16	70.55	16.82	273.82
P/OCF Ratio	10.54	13.23	19.36	20.59	10.06	40.34
EV/Sales Ratio	1.63	1.98	2.47	2.07	2.27	3.57
EV/EBITDA Ratio	9.49	13.47	19.33	17.06	12.55	22.43
EV/EBIT Ratio	14.76	18.30	28.04	25.01	14.43	25.79
EV/FCF Ratio	17.96	21.34	60.78	54.59	14.41	223.48
Debt / Equity Ratio	0.22	0.21	0.25	0.18	0.23	0.06
Debt / EBITDA Ratio	1.44	1.36	2.12	1.79	1.25	0.40
Debt / FCF Ratio	2.74	2.47	7.97	7.02	1.59	4.66
Net Debt / Equity Ratio	-0.12	-0.19	-0.15	-0.44	-0.51	-0.64
Net Debt / EBITDA Ratio	-0.89	-1.45	-1.54	-5.42	-3.01	-5.36
Net Debt / FCF Ratio	-1.47	-2.29	-4.84	-17.33	-3.46	-53.39
Asset Turnover	0.61	0.60	0.51	0.46	0.72	0.61
Inventory Turnover	2.89	2.92	2.88	2.94	4.02	2.93
Quick Ratio	1.20	1.27	1.13	2.02	1.88	4.13
Current Ratio	1.86	1.74	1.53	2.47	2.21	4.99
Return on Equity (ROE)	6.67%	6.74%	6.18%	5.17%	14.63%	11.70%
Return on Assets (ROA)	4.18%	4.03%	2.78%	2.39%	7.07%	5.29%
Return on Invested Capital (ROIC)	8.95%	9.19%	7.66%	8.90%	31.54%	30.59%
Return on Capital Employed (ROCE)	8.80%	8.80%	6.00%	5.30%	14.00%	9.90%
Earnings Yield	4.15%	3.48%	2.84%	2.65%	5.50%	3.52%
FCF Yield	5.37%	4.62%	1.49%	1.42%	5.95%	0.36%
Dividend Yield	2.35%	1.98%	1.57%	1.41%	2.88%	1.68%
Payout Ratio	71.21%	79.02%	59.34%	141.56%	24.29%	61.98%
Buyback Yield / Dilution	-0.30%	0.44%	1.33%	-0.10%	0.77%	-9.42%
Total Shareholder Return	2.05%	2.42%	2.90%	1.31%	3.65%	-7.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.