Guangdong Kingshine Electronic Technology Co.,Ltd. (SHE:300903)
China · Delayed Price · Currency is CNY 74.37
-1.81 (-2.38%)
Oct 23, 2026, 3:04 PM CST
SHE:300903 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 4,635 | 3,383 | 3,109 | 2,753 | 2,490 | 2,161 |
Other Revenue | 337.91 | 337.91 | 286.84 | 209.42 | 146.36 | 91.17 |
| 4,972 | 3,720 | 3,396 | 2,962 | 2,637 | 2,253 | |
Revenue Growth | 36.38% | 9.56% | 14.63% | 12.36% | 17.05% | 40.60% |
Cost of Revenue | 4,196 | 3,498 | 3,298 | 2,758 | 2,276 | 1,915 |
Gross Profit | 776.66 | 222.72 | 98.25 | 204.8 | 360.99 | 337.45 |
Selling, General & Admin | 250.03 | 214.48 | 233.8 | 220.85 | 192.57 | 148.17 |
Research & Development | 244.61 | 211.1 | 198.84 | 179.52 | 168.43 | 113.62 |
Other Operating Expenses | -10.52 | -6.2 | -15.73 | -11.48 | 5.27 | 10.56 |
Operating Expenses | 538.41 | 420.47 | 442.19 | 404.84 | 378.18 | 290.53 |
Operating Income | 238.25 | -197.74 | -343.94 | -200.04 | -17.19 | 46.92 |
Interest Expense | -52.41 | -50.78 | -45.73 | -29.36 | -5.09 | -7.62 |
Interest & Investment Income | 4.27 | 8.02 | 14.31 | 28.06 | 23.92 | 10.88 |
Currency Exchange Gain (Loss) | -2.6 | -2.6 | 3.3 | 4.24 | 11.11 | -3.09 |
Other Non Operating Income (Expenses) | 1.32 | 10.03 | -9.51 | -12.99 | -4.72 | -3.01 |
EBT Excluding Unusual Items | 188.83 | -233.06 | -381.57 | -210.09 | 8.02 | 44.07 |
Impairment of Goodwill | -9.48 | -9.48 | -11.98 | -10.22 | - | - |
Gain (Loss) on Sale of Investments | -0.41 | -1.56 | 3.01 | 0.92 | 0.88 | 0.05 |
Gain (Loss) on Sale of Assets | -4.35 | -9.42 | -0.24 | 0.16 | -2.83 | -2.15 |
Asset Writedown | -13.26 | -13.96 | -12.06 | -3.18 | -0.3 | -1.12 |
Legal Settlements | -22.13 | -22.13 | - | -3.01 | - | - |
Other Unusual Items | 11.62 | 11.62 | 12.11 | 18.16 | 29.36 | 18.68 |
Pretax Income | 150.83 | -278 | -390.71 | -207.25 | 35.13 | 59.54 |
Income Tax Expense | 46.27 | -12.52 | -27.45 | -35.09 | -11.4 | -11.43 |
Earnings From Continuing Operations | 104.56 | -265.48 | -363.26 | -172.15 | 46.53 | 70.97 |
Minority Interest in Earnings | 13.02 | 19.15 | 19.61 | 12.84 | 3.56 | -0.02 |
Net Income | 117.58 | -246.33 | -343.66 | -159.31 | 50.09 | 70.95 |
Net Income to Common | 117.58 | -246.33 | -343.66 | -159.31 | 50.09 | 70.95 |
Net Income Growth | - | - | - | - | -29.40% | -32.45% |
Shares Outstanding (Basic) | 428 | 414 | 414 | 415 | 390 | 310 |
Shares Outstanding (Diluted) | 432 | 414 | 414 | 415 | 390 | 310 |
Shares Change | 4.72% | 0.06% | -0.19% | 6.38% | 25.65% | 29.75% |
EPS (Basic) | 0.27 | -0.59 | -0.83 | -0.38 | 0.13 | 0.23 |
EPS (Diluted) | 0.27 | -0.59 | -0.83 | -0.38 | 0.13 | 0.23 |
EPS Growth | - | - | - | - | -43.81% | -47.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -325.23 | -225.24 | -503.3 | -786.26 | -641.72 | -452.66 |
Free Cash Flow Per Share | -0.75 | -0.54 | -1.22 | -1.90 | -1.65 | -1.46 |
Dividend Per Share | - | - | - | - | 0.020 | 0.028 |
Dividend Growth | - | - | - | - | -28.06% | -22.99% |
Gross Margin | 15.62% | 5.99% | 2.89% | 6.91% | 13.69% | 14.98% |
Operating Margin | 4.79% | -5.32% | -10.13% | -6.75% | -0.65% | 2.08% |
Profit Margin | 2.37% | -6.62% | -10.12% | -5.38% | 1.90% | 3.15% |
Free Cash Flow Margin | -6.54% | -6.05% | -14.82% | -26.54% | -24.34% | -20.09% |
EBITDA | 539.79 | 95.58 | -61.57 | 15.79 | 149.98 | 133.28 |
EBITDA Margin | 10.85% | 2.57% | -1.81% | 0.53% | 5.69% | 5.92% |
D&A For EBITDA | 301.54 | 293.32 | 282.37 | 215.82 | 167.17 | 86.36 |
EBIT | 238.25 | -197.74 | -343.94 | -200.04 | -17.19 | 46.92 |
EBIT Margin | 4.79% | -5.32% | -10.13% | -6.75% | -0.65% | 2.08% |
Effective Tax Rate | 30.68% | - | - | - | - | - |
Revenue as Reported | 4,972 | 3,720 | 3,396 | 2,962 | 2,637 | 2,253 |