SHE:300903 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	36,565	7,947	3,307	4,172	4,794	4,458
Market Cap Growth	982.37%	140.35%	-20.74%	-12.98%	7.52%	-38.81%
Enterprise Value	37,183	8,903	4,067	4,277	4,248	4,283
Last Close Price	84.51	19.29	7.99	10.06	11.54	14.31
PE Ratio	-	-	-	-	95.71	62.84
PS Ratio	9.62	2.14	0.97	1.41	1.82	1.98
PB Ratio	19.91	4.93	1.77	1.87	2.01	3.70
P/TBV Ratio	22.46	5.68	2.01	2.00	2.09	3.82
P/OCF Ratio	314.70	49.40	-	531.90	-	-
EV/Sales Ratio	9.78	2.39	1.20	1.44	1.61	1.90
EV/EBITDA Ratio	-	93.15	-	270.97	28.32	32.13
EV/EBIT Ratio	-	-	-	-	-	91.27
Debt / Equity Ratio	0.81	1.04	0.94	0.57	0.35	0.21
Debt / EBITDA Ratio	-	14.83	-	29.52	4.99	1.64
Net Debt / Equity Ratio	0.33	0.66	0.39	0.11	-0.28	-0.11
Net Debt / EBITDA Ratio	-	11.20	-11.91	15.63	-4.38	-1.00
Net Debt / FCF Ratio	-2.54	-4.75	-1.46	-0.31	1.02	0.29
Asset Turnover	0.54	0.53	0.49	0.46	0.54	0.77
Inventory Turnover	6.28	6.74	8.26	8.18	6.96	8.20
Quick Ratio	0.62	0.56	0.65	0.75	0.88	0.72
Current Ratio	0.81	0.74	0.79	0.86	1.02	0.90
Return on Equity (ROE)	-15.44%	-15.24%	-17.70%	-7.46%	2.59%	6.03%
Return on Assets (ROA)	-1.71%	-1.76%	-3.07%	-1.94%	-0.22%	1.01%
Return on Invested Capital (ROIC)	-7.54%	-7.48%	-13.53%	-9.51%	-1.23%	6.07%
Return on Capital Employed (ROCE)	-7.70%	-8.80%	-13.40%	-6.90%	-0.60%	3.60%
Earnings Yield	-0.72%	-3.10%	-10.39%	-3.82%	1.04%	1.59%
FCF Yield	-0.65%	-2.83%	-15.22%	-18.85%	-13.39%	-10.15%
Dividend Yield	-	-	-	-	0.17%	0.19%
Payout Ratio	-	-	-	-	48.19%	25.15%
Buyback Yield / Dilution	-0.54%	-0.06%	0.19%	-6.38%	-25.65%	-29.75%
Total Shareholder Return	-0.54%	-0.06%	0.19%	-6.38%	-25.48%	-29.56%