SHE:300906 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	2,178	2,811	2,078	2,023	1,658	2,551
Market Cap Growth	7.29%	35.26%	2.73%	22.00%	-34.99%	-13.60%
Enterprise Value	1,660	2,051	1,378	1,359	1,030	1,899
Last Close Price	27.23	34.96	25.37	24.16	19.64	29.86
PE Ratio	37.03	49.01	27.59	33.37	54.17	62.72
PS Ratio	12.57	16.48	12.94	13.12	14.55	20.70
PB Ratio	2.33	3.05	2.30	2.33	2.01	3.12
P/TBV Ratio	2.34	3.07	2.32	2.34	2.03	3.14
P/FCF Ratio	222.18	94.55	36.30	42.44	83.35	82.08
P/OCF Ratio	156.02	82.08	31.62	41.27	79.83	76.96
EV/Sales Ratio	9.58	12.03	8.57	8.81	9.04	15.41
EV/EBITDA Ratio	29.99	37.93	25.41	25.12	46.08	71.24
EV/EBIT Ratio	31.41	39.81	27.01	26.88	55.01	82.27
EV/FCF Ratio	169.29	69.00	24.06	28.50	51.76	61.08
Debt / Equity Ratio	0.02	0.02	0	0.00	0.00	-
Debt / EBITDA Ratio	0.34	0.34	0.01	0.01	0.04	-
Debt / FCF Ratio	1.93	0.63	0.01	0.02	0.05	-
Net Debt / Equity Ratio	-0.55	-0.70	-0.82	-0.82	-0.81	-0.81
Net Debt / EBITDA Ratio	-9.39	-11.89	-13.63	-13.13	-29.88	-25.00
Net Debt / FCF Ratio	-52.88	-21.64	-12.91	-14.90	-33.56	-21.43
Asset Turnover	0.17	0.17	0.16	0.16	0.13	0.14
Inventory Turnover	5.35	6.02	6.17	2.96	1.71	3.58
Quick Ratio	6.16	6.35	9.44	10.84	9.90	10.89
Current Ratio	8.29	7.25	9.56	11.01	10.32	11.21
Return on Equity (ROE)	6.35%	6.28%	8.50%	7.16%	3.73%	4.97%
Return on Assets (ROA)	3.19%	3.11%	3.24%	3.36%	1.28%	1.59%
Return on Invested Capital (ROIC)	13.32%	20.14%	27.58%	27.54%	10.76%	13.80%
Return on Capital Employed (ROCE)	5.60%	5.60%	5.60%	5.70%	2.20%	2.80%
Earnings Yield	2.70%	2.04%	3.62%	3.00%	1.85%	1.59%
FCF Yield	0.45%	1.06%	2.76%	2.36%	1.20%	1.22%
Dividend Yield	0.55%	0.43%	1.97%	2.07%	1.02%	1.00%
Payout Ratio	68.48%	70.24%	53.11%	26.39%	78.40%	98.33%
Buyback Yield / Dilution	0.00%	0.00%	0.00%	-0.01%	0.01%	-29.73%
Total Shareholder Return	0.54%	0.43%	1.97%	2.06%	1.03%	-28.73%