Shanghai Hi-Road Food Technology Co., Ltd. (SHE:300915)
China flag China · Delayed Price · Currency is CNY
23.18
-0.20 (-0.86%)
Sep 30, 2026, 3:04 PM CST

SHE:300915 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Revenue
1,010998.271,087954.57868.16746.93
Revenue Growth
-6.47%-8.18%13.89%9.95%16.23%30.66%
Gross Profit
252.4243.81380.66330.19286.35325.92
Operating Income
-17.13-36.21105.7476.3368.4495.81
Net Income
-8.92-18.13110.7989.5193.31112.44
Earnings Per Share
-0.08-0.150.890.710.740.89
EPS Growth
--25.28%-4.08%-17.01%9.71%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Jan '22
Flavors and Fragrances
13.612.639.138.176.82
Unallocated Other Operating Income
1.092.5612.53-3.71
Chocolate
34.0737.9930.1928.7626.52
Jam
21.1526.0835.729.8628.49
Cream
928.351,008867.02798.84681.4
Total
998.271,087954.57865.64746.93

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Cash & Investments
522.13722.87963.071,0831,2471,243
Total Debt
49.6943.7955.6657.460.1218.44
Net Cash (Debt)
472.44679.08907.411,0251,1871,225
Net Cash Growth
-39.59%-25.16%-11.50%-13.64%-3.05%0.86%
Net Cash Per Share
4.205.627.298.149.429.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Operating Cash Flow
50.733.81172.32120.8755.4757.06
Capital Expenditures
-243.81-153.65-220.8-214.58-37.83-27.48
Free Cash Flow
-193.08-149.84-48.48-93.717.6429.58
Free Cash Flow Growth
-----40.36%-50.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Gross Margin
24.98%24.42%35.01%34.59%32.98%43.64%
Operating Margin
-1.70%-3.63%9.73%8.00%7.88%12.83%
Pretax Margin
-1.37%-2.51%11.66%10.47%12.36%17.38%
Profit Margin
-0.88%-1.82%10.19%9.38%10.75%15.05%
FCF Margin
-19.11%-15.01%-4.46%-9.82%2.03%3.96%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Dividend Per Share
0.4000.4000.4000.2860.2860.286
Dividend Per Share Growth
0%0%40.01%0%0%0%
Dividend Yield
1.73%1.71%1.79%1.27%1.01%0.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
PE Ratio
--26.0433.0240.3245.79
Forward PE
-20.3620.3627.9522.1829.49
P/FCF Ratio
----213.25174.06
PS Ratio
2.882.982.653.104.336.89