Shenzhen SDG Service Co.,Ltd. (SHE:300917)
China flag China · Delayed Price · Currency is CNY
25.75
+0.03 (0.12%)
At close: Jul 31, 2026

Shenzhen SDG Service Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,0122,9722,8642,4482,0061,691
Revenue Growth
3.20%3.80%17.00%22.04%18.60%52.54%
Gross Profit
352.19352.46337.32298.35274.5283.25
Operating Income
166.72167.32154.56148.73142.45137.62
Net Income
124.31123.87121.64120.15114.1112.35
Earnings Per Share
0.740.730.720.710.680.66
EPS Growth
3.67%1.83%1.25%4.54%3.03%-15.76%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Comprehensive Property Management
2,4252,3641,998
Government Service
263.51286.46253.09
Value-Added Services
279.91212.48192.2
Unallocated Other
3.590.814.14
Total
2,9722,8642,448

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,2091,3531,2021,123931.49843.72
Total Debt
96.9778.1428.4634.0423.5721.84
Net Cash (Debt)
1,1121,2751,1731,089907.92821.88
Net Cash Growth
68.10%8.68%7.71%19.96%10.47%14.59%
Net Cash Per Share
6.587.546.946.445.414.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
206.89168.84122.39212.33131.35175.22
Capital Expenditures
-7.29-6.98-11.02-14.28-13.46-15.34
Free Cash Flow
199.6161.86111.38198.05117.89159.89
Free Cash Flow Growth
-45.33%-43.76%68.00%-26.27%62.60%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
11.69%11.86%11.78%12.19%13.69%16.75%
Operating Margin
5.54%5.63%5.40%6.08%7.10%8.14%
Pretax Margin
6.21%6.28%6.36%7.02%8.04%9.21%
Profit Margin
4.13%4.17%4.25%4.91%5.69%6.64%
FCF Margin
6.63%5.45%3.89%8.09%5.88%9.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3000.3000.2500.2200.2000.192
Dividend Per Share Growth
20.00%20.00%13.64%10.00%4.00%-7.15%
Dividend Yield
1.17%0.78%0.53%0.89%0.75%0.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
35.0153.3467.2235.6240.5137.83
Forward PE
-23.6723.6723.6723.6723.67
P/FCF Ratio
21.8040.8373.4121.6139.2126.58
PS Ratio
1.442.222.861.752.312.51