Shandong Nanshan Fashion Sci-Tech Co., Ltd. (SHE:300918)
China flag China · Delayed Price · Currency is CNY
10.08
+0.40 (4.13%)
Jul 31, 2026, 3:04 PM CST

SHE:300918 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,0001,7931,6161,6001,6341,492
Revenue Growth
23.56%10.96%0.98%-2.05%9.50%9.88%
Gross Profit
439.37438.91483.21488.91489.88464.83
Operating Income
136.06148.08221.08224.32196.7182.59
Net Income
121.57128.08190.84202.65186.72152.41
Earnings Per Share
0.250.280.500.500.520.42
EPS Growth
-50.61%-44.00%0%-3.85%23.81%31.25%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Clothing Textile
1,283
Textile Fibers
509.89
Total
1,793

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
508.9546.01599.69703.681,0921,232
Total Debt
430.35432.541,557894.6596.7446.06
Net Cash (Debt)
78.55113.47-957.03-190.92494.92785.93
Net Cash Growth
-----37.03%13.48%
Net Cash Per Share
0.160.25-2.51-0.471.382.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
119.9122.12242.88217.11232.82251.73
Capital Expenditures
-377.22-405.07-910.04-676.3-661.62-51.96
Free Cash Flow
-257.31-382.95-667.16-459.2-428.8199.77
Free Cash Flow Growth
------43.45%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
21.97%24.48%29.90%30.55%29.98%31.16%
Operating Margin
6.80%8.26%13.68%14.02%12.04%12.24%
Pretax Margin
6.70%7.90%12.54%13.62%12.91%12.49%
Profit Margin
6.08%7.14%11.81%12.66%11.43%10.21%
FCF Margin
-12.87%-21.36%-41.29%-28.70%-26.25%13.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0740.0770.1500.1720.1600.126
Dividend Per Share Growth
-48.67%-48.67%-12.79%7.50%26.98%110.00%
Dividend Yield
0.73%0.41%1.48%1.71%1.62%1.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
40.8372.6819.1618.3519.8224.16
Forward PE
31.5033.6814.2512.9917.06-
P/FCF Ratio
-----18.44
PS Ratio
2.525.192.262.322.272.47