Jiangsu Bojun Industrial Technology Co., Ltd (SHE:300926)
China · Delayed Price · Currency is CNY 16.30
-0.07 (-0.43%)
Sep 14, 2026, 3:04 PM CST
SHE:300926 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 5,252 | 5,340 | 3,951 | 2,391 | 1,249 | 740.05 |
Other Revenue | 468 | 468 | 276.1 | 209.52 | 141.71 | 65.46 |
| 5,720 | 5,808 | 4,227 | 2,600 | 1,391 | 805.51 | |
Revenue Growth | 14.05% | 37.39% | 62.55% | 86.96% | 72.67% | 46.78% |
Cost of Revenue | 4,351 | 4,365 | 3,122 | 1,985 | 1,071 | 626.67 |
Gross Profit | 1,369 | 1,443 | 1,105 | 615.58 | 320.33 | 178.84 |
Selling, General & Admin | 200.19 | 198.41 | 148.21 | 101.46 | 65.92 | 41.7 |
Research & Development | 213.79 | 201.43 | 161.5 | 84.92 | 50.92 | 31.04 |
Other Operating Expenses | -10.77 | -19.63 | 7.32 | 7.92 | 5.58 | 6.22 |
Operating Expenses | 442.55 | 419.55 | 361.49 | 213 | 139.19 | 88.91 |
Operating Income | 926.82 | 1,023 | 743.33 | 402.57 | 181.14 | 89.93 |
Interest Expense | -64.41 | -64.41 | -64.58 | -31.81 | -15.56 | -7.83 |
Interest & Investment Income | 0.94 | 0.94 | 1.59 | 0.96 | 1.12 | 4 |
Currency Exchange Gain (Loss) | -0.86 | -0.86 | 0.34 | 2.63 | 4.07 | 0.01 |
Other Non Operating Income (Expenses) | 6.75 | -7.58 | -4.29 | -1.83 | -1 | -0.31 |
EBT Excluding Unusual Items | 869.23 | 951.2 | 676.38 | 372.53 | 169.77 | 85.79 |
Gain (Loss) on Sale of Investments | - | - | - | - | -1.69 | -0.51 |
Gain (Loss) on Sale of Assets | 1.23 | 1.36 | 0.3 | -0.11 | -0.03 | 0.3 |
Asset Writedown | 1.77 | -1.79 | - | - | - | -0.04 |
Other Unusual Items | 8.24 | 8.24 | -4.08 | 2.45 | 1.34 | 4.06 |
Pretax Income | 880.46 | 959.01 | 672.6 | 374.87 | 169.39 | 89.6 |
Income Tax Expense | 104.22 | 114.89 | 59.49 | 66.37 | 21.2 | 5.38 |
Earnings From Continuing Operations | 776.24 | 844.12 | 613.11 | 308.5 | 148.19 | 84.23 |
Minority Interest in Earnings | 0.04 | 0.04 | 0 | - | - | - |
Net Income | 776.28 | 844.16 | 613.11 | 308.5 | 148.19 | 84.23 |
Net Income to Common | 776.28 | 844.16 | 613.11 | 308.5 | 148.19 | 84.23 |
Net Income Growth | 5.82% | 37.68% | 98.74% | 108.18% | 75.95% | 25.15% |
Shares Outstanding (Basic) | 434 | 428 | 406 | 404 | 376 | 371 |
Shares Outstanding (Diluted) | 439 | 435 | 417 | 404 | 376 | 371 |
Shares Change | 0.68% | 4.33% | 3.16% | 7.64% | 1.25% | 33.07% |
EPS (Basic) | 1.79 | 1.97 | 1.51 | 0.76 | 0.39 | 0.23 |
EPS (Diluted) | 1.77 | 1.94 | 1.47 | 0.76 | 0.39 | 0.23 |
EPS Growth | 5.10% | 31.97% | 93.42% | 93.34% | 73.86% | -6.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -247.55 | -758.95 | -612.75 | -336.53 | -415.92 | -200.85 |
Free Cash Flow Per Share | -0.56 | -1.74 | -1.47 | -0.83 | -1.11 | -0.54 |
Dividend Per Share | 0.220 | 0.220 | 0.150 | 0.103 | 0.038 | 0.046 |
Dividend Growth | 46.67% | 46.67% | 45.06% | 169.97% | -16.74% | 139.58% |
Gross Margin | 23.94% | 24.84% | 26.14% | 23.67% | 23.03% | 22.20% |
Operating Margin | 16.20% | 17.62% | 17.59% | 15.48% | 13.02% | 11.16% |
Profit Margin | 13.57% | 14.54% | 14.51% | 11.86% | 10.65% | 10.46% |
Free Cash Flow Margin | -4.33% | -13.07% | -14.50% | -12.94% | -29.90% | -24.93% |
EBITDA | 1,279 | 1,307 | 900.37 | 493.39 | 238.37 | 137.1 |
EBITDA Margin | 22.35% | 22.51% | 21.30% | 18.97% | 17.14% | 17.02% |
D&A For EBITDA | 351.78 | 284.05 | 157.05 | 90.82 | 57.23 | 47.17 |
EBIT | 926.82 | 1,023 | 743.33 | 402.57 | 181.14 | 89.93 |
EBIT Margin | 16.20% | 17.62% | 17.59% | 15.48% | 13.02% | 11.16% |
Effective Tax Rate | 11.84% | 11.98% | 8.85% | 17.70% | 12.52% | 6.00% |
Revenue as Reported | 5,808 | 5,808 | 4,227 | 2,600 | 1,391 | 805.51 |