Shenzhen AV-Display Co., Ltd. (SHE:300939)
61.48
-0.24 (-0.39%)
Aug 25, 2026, 1:25 PM CST
Shenzhen AV-Display Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 448.64 | 451.37 | 190.78 | 109.19 | 630.99 | 878.42 |
Trading Asset Securities | 411.96 | 525.14 | 773.15 | 953.32 | 300.6 | - |
Cash & Short-Term Investments | 860.59 | 976.52 | 963.94 | 1,063 | 931.6 | 878.42 |
Cash Growth | -5.82% | 1.31% | -9.28% | 14.05% | 6.05% | 375.74% |
Accounts Receivable | 319.42 | 311.54 | 256.91 | 277.78 | 282.04 | 219.05 |
Other Receivables | 6.19 | 5.4 | 3 | 3.81 | 4.15 | 7.59 |
Receivables | 325.62 | 316.94 | 259.91 | 281.59 | 286.19 | 226.64 |
Inventory | 223.34 | 175.98 | 138.84 | 103.86 | 130.17 | 152.28 |
Prepaid Expenses | - | 0.77 | 0.54 | 0.96 | 1.2 | 0.92 |
Other Current Assets | 22.2 | 17.44 | 7.57 | 6.04 | 6.74 | 12.66 |
Total Current Assets | 1,432 | 1,488 | 1,371 | 1,455 | 1,356 | 1,271 |
Property, Plant & Equipment | 426.43 | 358.26 | 210.17 | 148 | 156.2 | 131.73 |
Long-Term Investments | - | - | - | - | 10 | - |
Other Intangible Assets | 49.36 | 51.88 | 53.88 | 53.49 | 53.36 | 7.41 |
Long-Term Deferred Tax Assets | 9.62 | 6.64 | 4.24 | 3.86 | 5.88 | 3.28 |
Long-Term Deferred Charges | 6.51 | 7.44 | 10.55 | 11.12 | 13.3 | 10.39 |
Other Long-Term Assets | 4.55 | 11.99 | 1.51 | 3.78 | 2.4 | 2.51 |
Total Assets | 1,928 | 1,924 | 1,651 | 1,675 | 1,597 | 1,426 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 325.29 | 345.79 | 197.34 | 190.27 | 197.06 | 175.34 |
Accrued Expenses | 27.79 | 52.04 | 51.11 | 43.19 | 54.44 | 44.12 |
Short-Term Debt | 72.6 | 51.6 | - | - | - | - |
Current Portion of Long-Term Debt | 1.43 | - | - | 4 | - | - |
Current Portion of Leases | - | 1.59 | 7.2 | 8.81 | 8.95 | 3.17 |
Current Income Taxes Payable | 4.46 | 0.21 | 0 | 3.06 | 12.07 | 5.64 |
Current Unearned Revenue | 12.13 | 11.41 | 6.69 | 8.34 | 11.43 | 13.75 |
Other Current Liabilities | 13.79 | 1.72 | 0.69 | 0.77 | 0.95 | 1.66 |
Total Current Liabilities | 457.47 | 464.36 | 263.02 | 258.43 | 284.9 | 243.67 |
Long-Term Debt | - | - | - | 34 | - | - |
Long-Term Leases | 5.75 | 6.47 | 0.19 | 6.39 | 15.3 | 0.7 |
Long-Term Unearned Revenue | 8.29 | 9.37 | 9.31 | 9.01 | 8.46 | 7.14 |
Long-Term Deferred Tax Liabilities | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 | 0.04 |
Total Liabilities | 471.55 | 480.24 | 272.57 | 307.89 | 308.73 | 251.56 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 120 | 120 | 120 | 120 | 120 | 80 |
Additional Paid-In Capital | 788.87 | 779.52 | 785.12 | 785.12 | 785.12 | 825.12 |
Retained Earnings | 541.07 | 530.57 | 498.3 | 455.13 | 380.83 | 269.55 |
Treasury Stock | - | - | -34.64 | - | - | - |
Comprehensive Income & Other | -2.93 | 2.02 | 1.08 | 0.52 | 0.02 | -0.01 |
Total Common Equity | 1,447 | 1,432 | 1,370 | 1,361 | 1,286 | 1,175 |
Minority Interest | 9.65 | 11.51 | 8.7 | 6.54 | 2.35 | - |
Shareholders' Equity | 1,457 | 1,444 | 1,379 | 1,367 | 1,288 | 1,175 |
Total Liabilities & Equity | 1,928 | 1,924 | 1,651 | 1,675 | 1,597 | 1,426 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 79.78 | 59.66 | 7.39 | 53.2 | 24.26 | 3.87 |
Net Cash (Debt) | 780.82 | 916.86 | 956.55 | 1,009 | 907.34 | 874.55 |
Net Cash Growth | -14.32% | -4.15% | -5.23% | 11.24% | 3.75% | 373.64% |
Net Cash Per Share | 6.57 | 7.71 | 8.02 | 8.42 | 7.58 | 7.42 |
Filing Date Shares Outstanding | 117.32 | 120 | 118.57 | 118.75 | 120 | 120 |
Total Common Shares Outstanding | 117.32 | 120 | 118.57 | 120 | 120 | 120 |
Working Capital | 974.27 | 1,023 | 1,108 | 1,197 | 1,071 | 1,027 |
Book Value Per Share | 12.33 | 11.93 | 11.55 | 11.34 | 10.72 | 9.79 |
Tangible Book Value | 1,398 | 1,380 | 1,316 | 1,307 | 1,233 | 1,167 |
Tangible Book Value Per Share | 11.91 | 11.50 | 11.10 | 10.89 | 10.27 | 9.73 |
Land | - | 9.93 | 9.49 | - | - | - |
Buildings | - | 74.61 | 74.61 | 74.61 | 74.61 | 74.37 |
Machinery | - | 227.38 | 205.86 | 181.33 | 173.03 | 148.88 |
Construction In Progress | - | 215.73 | 66.97 | 9.67 | 3.42 | 5.77 |