Anhui Shiny Electronic Technology Company Limited (SHE:300956)
China · Delayed Price · Currency is CNY 9.29
-0.10 (-1.06%)
Nov 3, 2026, 9:45 AM CST
SHE:300956 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,997 | 2,207 | 1,832 | 1,475 | 1,361 | 1,684 |
Other Revenue | 20.02 | 20.02 | 10.99 | 9.4 | 11.35 | 5.55 |
| 2,017 | 2,227 | 1,843 | 1,484 | 1,372 | 1,690 | |
Revenue Growth | -8.96% | 20.83% | 24.18% | 8.14% | -18.78% | 11.73% |
Cost of Revenue | 1,888 | 2,001 | 1,666 | 1,351 | 1,306 | 1,503 |
Gross Profit | 128.66 | 225.97 | 177.17 | 133.45 | 66.57 | 186.48 |
Selling, General & Admin | 99.87 | 90.2 | 79.14 | 75.77 | 57.4 | 56 |
Research & Development | 70.38 | 66.44 | 63.51 | 53.78 | 69.27 | 67.03 |
Other Operating Expenses | 13.68 | 7.7 | 7.12 | 8.31 | 4.56 | 7.18 |
Operating Expenses | 185.1 | 170.78 | 153.51 | 141.01 | 125.15 | 131.61 |
Operating Income | -56.44 | 55.19 | 23.65 | -7.56 | -58.58 | 54.86 |
Interest Expense | -9.94 | -28.77 | -29.55 | -31.54 | -21.24 | -6.69 |
Interest & Investment Income | 1.27 | 2.31 | 1.69 | 3.55 | 2.55 | 4.56 |
Currency Exchange Gain (Loss) | -6.89 | -6.89 | 19.39 | 4.14 | 36.89 | -9.1 |
Other Non Operating Income (Expenses) | -47.59 | -3.84 | -1.73 | -0.86 | -2.24 | -1.48 |
EBT Excluding Unusual Items | -119.59 | 18 | 13.46 | -32.26 | -42.62 | 42.16 |
Gain (Loss) on Sale of Investments | -0.1 | -0.14 | -3.08 | -14.38 | 4.47 | - |
Gain (Loss) on Sale of Assets | 2.08 | 1.79 | -0.96 | -0.92 | 0.21 | -0.27 |
Asset Writedown | 23.9 | -3.02 | -2.43 | -2.83 | -4.93 | -0.79 |
Other Unusual Items | 1.72 | 1.18 | 1.03 | 8.79 | 11.2 | 20.15 |
Pretax Income | -91.99 | 17.81 | 8.03 | -41.6 | -31.66 | 61.25 |
Income Tax Expense | -10.43 | 6.16 | -1.21 | -4.41 | -2.54 | -2.16 |
Earnings From Continuing Operations | -81.56 | 11.65 | 9.24 | -37.19 | -29.12 | 63.41 |
Minority Interest in Earnings | 1.98 | 1.47 | 1.03 | 2.18 | 1.27 | 0.11 |
Net Income | -79.58 | 13.12 | 10.27 | -35.01 | -27.85 | 63.52 |
Net Income to Common | -79.58 | 13.12 | 10.27 | -35.01 | -27.85 | 63.52 |
Net Income Growth | - | 27.75% | - | - | - | -36.19% |
Shares Outstanding (Basic) | 236 | 219 | 205 | 187 | 191 | 179 |
Shares Outstanding (Diluted) | 236 | 219 | 205 | 187 | 191 | 179 |
Shares Change | -0.30% | 6.46% | 9.97% | -2.24% | 6.51% | 26.37% |
EPS (Basic) | -0.34 | 0.06 | 0.05 | -0.19 | -0.15 | 0.35 |
EPS (Diluted) | -0.34 | 0.06 | 0.05 | -0.19 | -0.15 | 0.35 |
EPS Growth | - | 20.00% | - | - | - | -49.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 71.26 | -276.64 | -223.17 | -129.02 | 114.93 | -445.62 |
Free Cash Flow Per Share | 0.30 | -1.26 | -1.09 | -0.69 | 0.60 | -2.48 |
Dividend Per Share | 0.100 | 0.100 | 0.083 | 0.035 | - | 0.069 |
Dividend Growth | 20.05% | 20.05% | 139.37% | - | - | -66.68% |
Gross Margin | 6.38% | 10.15% | 9.61% | 8.99% | 4.85% | 11.04% |
Operating Margin | -2.80% | 2.48% | 1.28% | -0.51% | -4.27% | 3.25% |
Profit Margin | -3.95% | 0.59% | 0.56% | -2.36% | -2.03% | 3.76% |
Free Cash Flow Margin | 3.53% | -12.42% | -12.11% | -8.69% | 8.37% | -26.37% |
EBITDA | 95.11 | 187.71 | 130.79 | 85.48 | 17.61 | 106.76 |
EBITDA Margin | 4.72% | 8.43% | 7.10% | 5.76% | 1.28% | 6.32% |
D&A For EBITDA | 151.55 | 132.51 | 107.14 | 93.04 | 76.19 | 51.89 |
EBIT | -56.44 | 55.19 | 23.65 | -7.56 | -58.58 | 54.86 |
EBIT Margin | -2.80% | 2.48% | 1.28% | -0.51% | -4.27% | 3.25% |
Effective Tax Rate | - | 34.60% | - | - | - | - |
Revenue as Reported | 596.6 | 2,227 | 1,843 | 1,484 | 1,372 | 1,690 |