Jiangsu Allfavor Intelligent Circuits Technology CO.,Ltd (SHE:300964)
China flag China · Delayed Price · Currency is CNY
45.95
-1.24 (-2.63%)
Aug 3, 2026, 3:04 PM CST

SHE:300964 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
940.83875.93596.1510.94559.26554.05
Revenue Growth
46.05%46.94%16.67%-8.64%0.94%26.64%
Gross Profit
149.92143.75108.882.53102.97119.28
Operating Income
37.0935.8914.63-11.8513.7853.65
Net Income
33.3531.7523.744.8347.5553.9
Earnings Per Share
0.310.290.220.040.440.60
EPS Growth
23.50%34.09%391.69%-89.95%-26.18%-40.85%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
China
420.8284.26229.83227.67269.75
Foreign
369.22266.5250.25306.42262.67
Unallocated
85.9145.3530.8625.1721.63
Total
875.93596.1510.94559.26554.05

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
159.59257.64374.07561.39580.82691.71
Total Debt
25.7425.9321.2137.258.4513.42
Net Cash (Debt)
133.85231.71352.86524.14572.37678.29
Net Cash Growth
-58.14%-34.33%-32.68%-8.43%-15.62%294.01%
Net Cash Per Share
1.242.143.254.835.337.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-71.26.2528.1874.6110.4520.51
Capital Expenditures
-95.66-126.88-121.79-95.7-207.29-60.17
Free Cash Flow
-166.86-120.63-93.6-21.1-96.84-39.66
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
15.93%16.41%18.25%16.15%18.41%21.53%
Operating Margin
3.94%4.10%2.46%-2.32%2.46%9.68%
Pretax Margin
3.89%4.26%4.72%0.10%9.22%10.78%
Profit Margin
3.55%3.62%3.98%0.95%8.50%9.73%
FCF Margin
-17.73%-13.77%-15.70%-4.13%-17.32%-7.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1430.1430.1430.214-0.214
Dividend Per Share Growth
140.00%0%-33.32%---
Dividend Yield
0.30%0.36%0.56%0.77%-0.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
148.86133.67115.43626.2143.5558.50
PS Ratio
5.224.854.605.923.705.69