Jiangsu Allfavor Intelligent Circuits Technology CO.,Ltd (SHE:300964)
China flag China · Delayed Price · Currency is CNY
71.53
+2.83 (4.12%)
Sep 14, 2026, 3:04 PM CST

SHE:300964 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,108875.93596.1510.94559.26554.05
Revenue Growth
58.57%46.94%16.67%-8.64%0.94%26.64%
Gross Profit
199.59143.75108.882.53102.97119.28
Operating Income
60.4735.8914.63-11.8513.7853.65
Net Income
52.9931.7523.744.8347.5553.9
Earnings Per Share
0.380.290.220.040.440.60
EPS Growth
18.50%34.09%391.69%-89.95%-26.18%-40.85%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
China
420.8284.26229.83227.67269.75
International
369.22266.5250.25306.42262.67
Unallocated
85.9145.3530.8625.1721.63
Total
875.93596.1510.94559.26554.05

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
635.6257.64374.07561.39580.82691.71
Total Debt
409.7425.9321.2137.258.4513.42
Net Cash (Debt)
225.87231.71352.86524.14572.37678.29
Net Cash Growth
-9.51%-34.33%-32.68%-8.43%-15.62%294.01%
Net Cash Per Share
1.622.143.254.835.337.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
22.846.2528.1874.6110.4520.51
Capital Expenditures
-80.83-126.88-121.79-95.7-207.29-60.17
Free Cash Flow
-57.98-120.63-93.6-21.1-96.84-39.66
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
18.02%16.41%18.25%16.15%18.41%21.53%
Operating Margin
5.46%4.10%2.46%-2.32%2.46%9.68%
Pretax Margin
4.93%4.26%4.72%0.10%9.22%10.78%
Profit Margin
4.78%3.62%3.98%0.95%8.50%9.73%
FCF Margin
-5.24%-13.77%-15.70%-4.13%-17.32%-7.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1710.1430.1430.214-0.214
Dividend Per Share Growth
140.00%0%-33.32%---
Dividend Yield
0.25%0.36%0.56%0.77%-0.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
181.29133.67115.43626.2143.5558.50
PS Ratio
6.634.854.605.923.705.69