Hubei Xiangyuan New Material Technology Inc. (SHE:300980)
China · Delayed Price · Currency is CNY 28.74
+0.05 (0.17%)
May 28, 2026, 3:04 PM CST
SHE:300980 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 633.46 | 603.49 | 473.54 | 381.91 | 372.52 | 458.97 |
Other Revenue | - | - | 2.32 | 1.78 | 1.11 | 2.97 |
| 633.46 | 603.49 | 475.86 | 383.68 | 373.64 | 461.94 | |
Revenue Growth (YoY) | 26.42% | 26.82% | 24.02% | 2.69% | -19.12% | 45.86% |
Cost of Revenue | 452.68 | 432.68 | 338.28 | 242.93 | 259.4 | 294.79 |
Gross Profit | 180.78 | 170.81 | 137.58 | 140.75 | 114.24 | 167.15 |
Selling, General & Admin | 95.2 | 93.22 | 84.59 | 62.85 | 48 | 48.73 |
Research & Development | 26.01 | 26.87 | 22.77 | 29.42 | 23.22 | 24.43 |
Other Operating Expenses | -1.48 | -2.03 | 4.64 | 2.47 | 4.25 | 3.67 |
Operating Expenses | 119.73 | 118.07 | 113.33 | 96.26 | 73.65 | 79.11 |
Operating Income | 61.05 | 52.74 | 24.25 | 44.49 | 40.59 | 88.04 |
Interest Expense | - | - | -17.95 | -12.5 | -1.29 | -2.15 |
Interest & Investment Income | 1.55 | 1.9 | 16.63 | 6.57 | 9.92 | 4.2 |
Currency Exchange Gain (Loss) | - | - | 2.09 | -1.06 | 6.61 | -1.8 |
Other Non Operating Income (Expenses) | 0.88 | -0.76 | -0.16 | -0.19 | -0.19 | -0.26 |
EBT Excluding Unusual Items | 63.48 | 53.89 | 24.86 | 37.31 | 55.64 | 88.03 |
Gain (Loss) on Sale of Assets | 1.03 | 0.47 | 0.33 | 0.84 | -0.33 | -1.93 |
Asset Writedown | -3.52 | -2.85 | -0.69 | -0.52 | -0.43 | -0.66 |
Other Unusual Items | - | - | 7.83 | 9.45 | 5.12 | 15.89 |
Pretax Income | 60.99 | 51.51 | 32.32 | 47.08 | 60 | 101.33 |
Income Tax Expense | 1.15 | 1.81 | 6.75 | 6.06 | 3.33 | 13.59 |
Net Income | 59.83 | 49.7 | 25.58 | 41.02 | 56.67 | 87.74 |
Net Income to Common | 59.83 | 49.7 | 25.58 | 41.02 | 56.67 | 87.74 |
Net Income Growth | 119.41% | 94.34% | -37.65% | -27.61% | -35.41% | 17.09% |
Shares Outstanding (Basic) | 132 | 134 | 107 | 108 | 107 | 102 |
Shares Outstanding (Diluted) | 132 | 134 | 107 | 108 | 107 | 102 |
Shares Change (YoY) | 14.48% | 26.06% | -1.28% | 0.97% | 4.80% | 26.17% |
EPS (Basic) | 0.45 | 0.37 | 0.24 | 0.38 | 0.53 | 0.86 |
EPS (Diluted) | 0.45 | 0.37 | 0.24 | 0.38 | 0.53 | 0.86 |
EPS Growth | 91.65% | 54.17% | -36.84% | -28.30% | -38.37% | -7.20% |
Free Cash Flow | -31.24 | -61.85 | -68.54 | -269.02 | -97.88 | -102.24 |
Free Cash Flow Per Share | -0.24 | -0.46 | -0.64 | -2.49 | -0.92 | -1.00 |
Dividend Per Share | - | - | 0.180 | 0.181 | - | 0.200 |
Dividend Growth | - | - | -0.57% | - | - | - |
Gross Margin | 28.54% | 28.30% | 28.91% | 36.68% | 30.58% | 36.19% |
Operating Margin | 9.64% | 8.74% | 5.10% | 11.60% | 10.86% | 19.06% |
Profit Margin | 9.45% | 8.24% | 5.37% | 10.69% | 15.17% | 18.99% |
Free Cash Flow Margin | -4.93% | -10.25% | -14.40% | -70.12% | -26.20% | -22.13% |
EBITDA | 133.4 | 122 | 81.11 | 77.49 | 64.26 | 107.38 |
EBITDA Margin | 21.06% | 20.22% | 17.04% | 20.20% | 17.20% | 23.25% |
D&A For EBITDA | 72.36 | 69.26 | 56.86 | 33 | 23.66 | 19.34 |
EBIT | 61.05 | 52.74 | 24.25 | 44.49 | 40.59 | 88.04 |
EBIT Margin | 9.64% | 8.74% | 5.10% | 11.60% | 10.86% | 19.06% |
Effective Tax Rate | 1.89% | 3.52% | 20.88% | 12.88% | 5.55% | 13.41% |
Revenue as Reported | - | - | 475.86 | 383.68 | 373.64 | 461.94 |
Advertising Expenses | - | - | 3.32 | 3.19 | 3.61 | 3.3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.