SHE:300986 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '26 May 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	9,555	2,944	3,136	6,351	7,493	-
Market Cap Growth	101.11%	-6.14%	-50.62%	-15.25%	-	-
Enterprise Value	11,335	4,695	4,437	7,268	7,959	-
Last Close Price	23.48	8.63	8.91	17.98	21.13	-
PE Ratio	59.62	39.94	-	35.76	45.57	-
Forward PE	-	20.93	23.32	26.09	28.83	-
PS Ratio	3.48	1.17	1.40	3.29	5.06	-
PB Ratio	4.16	1.76	1.92	4.18	5.81	-
P/TBV Ratio	5.21	2.39	2.46	5.45	7.31	-
P/OCF Ratio	56.83	96.17	-	-	43.40	-
EV/Sales Ratio	4.13	1.86	1.98	3.77	5.37	-
EV/EBITDA Ratio	10.33	4.59	4.72	7.31	8.18	-
EV/EBIT Ratio	54.02	38.00	767.19	34.12	39.82	-
Debt / Equity Ratio	0.82	1.35	1.22	0.81	0.48	0.89
Debt / EBITDA Ratio	1.72	2.19	2.07	1.22	0.63	0.97
Net Debt / Equity Ratio	0.63	1.00	0.86	0.65	0.31	0.57
Net Debt / EBITDA Ratio	1.33	1.64	1.50	1.00	0.41	0.62
Net Debt / FCF Ratio	-35.03	-9.72	-2.27	-2.22	-2.47	-207.00
Asset Turnover	0.49	0.48	0.50	0.57	0.61	0.63
Inventory Turnover	5.53	6.60	6.36	5.14	5.02	4.73
Quick Ratio	0.74	0.85	0.93	0.69	0.57	0.47
Current Ratio	0.91	1.00	1.09	0.90	0.81	0.67
Return on Equity (ROE)	7.67%	5.16%	-2.30%	13.07%	17.51%	28.74%
Return on Assets (ROA)	2.33%	1.47%	0.08%	3.92%	5.10%	7.30%
Return on Invested Capital (ROIC)	5.70%	3.86%	0.21%	8.68%	12.37%	17.45%
Return on Capital Employed (ROCE)	7.10%	4.50%	0.20%	10.30%	13.00%	22.80%
Earnings Yield	1.38%	2.50%	-1.44%	2.80%	2.19%	-
FCF Yield	-0.43%	-5.86%	-19.75%	-7.05%	-2.14%	-
Dividend Yield	0.31%	0.83%	0.80%	0.53%	0.24%	-
Payout Ratio	61.09%	103.10%	-	27.61%	12.36%	14.83%
Buyback Yield / Dilution	1.62%	2.37%	-1.99%	-9.13%	-22.82%	0.08%
Total Shareholder Return	1.93%	3.20%	-1.19%	-8.61%	-22.58%	0.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.