TianJin JinRong TianYu Precision Machinery Inc. (SHE:300988)
China · Delayed Price · Currency is CNY 27.32
+0.94 (3.56%)
May 28, 2026, 3:04 PM CST
SHE:300988 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,014 | 1,918 | 1,831 | 1,519 | 1,421 | 1,336 |
Other Revenue | 16.5 | 16.5 | 8.42 | 7.64 | 7.89 | 5.07 |
| 2,030 | 1,935 | 1,839 | 1,527 | 1,429 | 1,341 | |
Revenue Growth (YoY) | 7.91% | 5.19% | 20.48% | 6.87% | 6.51% | 35.54% |
Cost of Revenue | 1,613 | 1,538 | 1,490 | 1,233 | 1,197 | 1,121 |
Gross Profit | 417.66 | 396.91 | 349.02 | 293.76 | 231.61 | 220.16 |
Selling, General & Admin | 142.59 | 133.15 | 113.77 | 113.14 | 86.2 | 75.14 |
Research & Development | 81.81 | 77.69 | 78.87 | 69.44 | 61.27 | 60.95 |
Other Operating Expenses | 8.33 | 7.52 | 3.15 | 0.28 | 3.93 | 4.08 |
Operating Expenses | 247.53 | 230.34 | 218.05 | 190.89 | 152.61 | 143.05 |
Operating Income | 170.13 | 166.56 | 130.97 | 102.87 | 79 | 77.11 |
Interest Expense | -25.14 | -14.91 | -15.88 | -9.58 | -5.52 | -5.78 |
Interest & Investment Income | 1.23 | 1.23 | 2.38 | 3.83 | 5.72 | 8.78 |
Currency Exchange Gain (Loss) | -6.19 | -6.19 | 2.76 | 1.95 | 1.08 | -2.85 |
Other Non Operating Income (Expenses) | -9.84 | -10.32 | -3.23 | -1.87 | -0.15 | -0.08 |
EBT Excluding Unusual Items | 130.19 | 136.37 | 116.99 | 97.21 | 80.13 | 77.17 |
Merger & Restructuring Charges | - | - | - | - | -1.18 | - |
Impairment of Goodwill | - | - | -23.46 | - | - | - |
Gain (Loss) on Sale of Investments | -21.15 | -23 | -20.15 | -1.77 | -0.01 | - |
Gain (Loss) on Sale of Assets | 1.8 | 1.95 | -3.94 | 0.23 | 2.84 | -0.01 |
Asset Writedown | 5.05 | -0.1 | -0.02 | -0 | -0.05 | 0.25 |
Other Unusual Items | 4.36 | 3.39 | 12.98 | 2.5 | 6.83 | 4.81 |
Pretax Income | 120.24 | 118.62 | 82.39 | 98.17 | 88.56 | 82.21 |
Income Tax Expense | 28.46 | 29.08 | 26.41 | 11.32 | 5.23 | 7.52 |
Earnings From Continuing Operations | 91.78 | 89.54 | 55.97 | 86.84 | 83.33 | 74.69 |
Minority Interest in Earnings | 1.5 | 1.77 | 19.87 | 5.26 | 0.01 | -1.48 |
Net Income | 93.28 | 91.3 | 75.84 | 92.11 | 83.34 | 73.21 |
Net Income to Common | 93.28 | 91.3 | 75.84 | 92.11 | 83.34 | 73.21 |
Net Income Growth | 9.61% | 20.39% | -17.66% | 10.52% | 13.83% | 17.38% |
Shares Outstanding (Basic) | 139 | 140 | 140 | 140 | 132 | 120 |
Shares Outstanding (Diluted) | 139 | 140 | 140 | 140 | 132 | 120 |
Shares Change (YoY) | -1.57% | 0.01% | 0.64% | 5.49% | 10.22% | 20.80% |
EPS (Basic) | 0.67 | 0.65 | 0.54 | 0.66 | 0.63 | 0.61 |
EPS (Diluted) | 0.67 | 0.65 | 0.54 | 0.66 | 0.63 | 0.61 |
EPS Growth | 11.36% | 20.37% | -18.18% | 4.76% | 3.28% | -2.83% |
Free Cash Flow | -109.92 | -40.54 | -133.04 | -253.07 | -52.58 | -69.8 |
Free Cash Flow Per Share | -0.79 | -0.29 | -0.95 | -1.81 | -0.40 | -0.58 |
Dividend Per Share | 0.196 | 0.196 | 0.167 | 0.325 | - | 0.167 |
Dividend Growth | 17.36% | 17.36% | -48.62% | - | - | -24.98% |
Gross Margin | 20.57% | 20.51% | 18.98% | 19.24% | 16.21% | 16.41% |
Operating Margin | 8.38% | 8.61% | 7.12% | 6.74% | 5.53% | 5.75% |
Profit Margin | 4.59% | 4.72% | 4.12% | 6.03% | 5.83% | 5.46% |
Free Cash Flow Margin | -5.41% | -2.10% | -7.23% | -16.58% | -3.68% | -5.20% |
EBITDA | 232.77 | 226.87 | 181.88 | 146.71 | 111.49 | 104.94 |
EBITDA Margin | 11.46% | 11.72% | 9.89% | 9.61% | 7.80% | 7.83% |
D&A For EBITDA | 62.65 | 60.3 | 50.91 | 43.84 | 32.49 | 27.84 |
EBIT | 170.13 | 166.56 | 130.97 | 102.87 | 79 | 77.11 |
EBIT Margin | 8.38% | 8.61% | 7.12% | 6.74% | 5.53% | 5.75% |
Effective Tax Rate | 23.67% | 24.52% | 32.06% | 11.54% | 5.91% | 9.15% |
Revenue as Reported | 2,030 | 1,935 | 1,839 | 1,527 | 1,429 | 1,341 |
Advertising Expenses | - | 0.11 | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.