Yihai Kerry Arawana Holdings Co., Ltd (SHE:300999)
China flag China · Delayed Price · Currency is CNY
26.97
+0.10 (0.37%)
Jul 31, 2026, 3:06 PM CST

SHE:300999 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
251,578245,126238,279251,524257,485226,225
Revenue Growth
4.79%2.87%-5.27%-2.31%13.82%16.06%
Gross Profit
15,97215,56112,35112,02814,48918,041
Operating Income
4,3494,3501,5221,5114,3997,284
Net Income
3,6533,1532,5022,8483,0114,132
Earnings Per Share
0.670.580.460.530.560.76
EPS Growth
39.90%26.09%-13.21%-5.36%-26.32%-37.19%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Kitchen Food
150,978145,243147,647157,132141,979
Feed Raw Materials and Oil Technology
92,42391,233102,24698,60682,515
Other
3,6481,8041,6311,7471,732
Inter-Segment Elimination
-1,923----
Total
245,126238,279251,524257,485226,225

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
70,65267,72364,06677,49658,32655,816
Total Debt
86,08286,53294,573115,915110,08693,658
Net Cash (Debt)
-15,431-18,809-30,506-38,419-51,760-37,843
Net Cash Growth
------
Net Cash Per Share
-2.83-3.46-5.61-7.15-9.63-6.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
9,32615,4456,03814,921725.19725.37
Capital Expenditures
-4,478-4,789-7,079-10,699-11,361-9,651
Free Cash Flow
4,84810,656-1,0424,222-10,636-8,926
Free Cash Flow Growth
-0.27%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
6.35%6.35%5.18%4.78%5.63%7.98%
Operating Margin
1.73%1.77%0.64%0.60%1.71%3.22%
Pretax Margin
2.17%1.99%1.53%1.36%1.50%2.73%
Profit Margin
1.45%1.29%1.05%1.13%1.17%1.83%
FCF Margin
1.93%4.35%-0.44%1.68%-4.13%-3.95%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2300.2300.1110.1110.0770.077
Dividend Per Share Growth
107.21%107.21%0%44.16%0%-30.63%
Dividend Yield
0.85%0.81%0.34%0.34%0.18%0.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
40.2049.4270.6663.5578.4382.58
Forward PE
33.5136.1147.6340.9337.0847.53
P/FCF Ratio
30.1614.62-42.86--
PS Ratio
0.580.640.740.720.921.51