Yihai Kerry Arawana Holdings Co., Ltd (SHE:300999)

SHE:300999 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 16, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	169,045	176,798	180,973	236,165	341,181	587,267
Market Cap Growth	23.00%	-2.31%	-23.37%	-30.78%	-41.90%	-
Enterprise Value	191,862	202,648	215,515	272,775	372,566	603,732
Last Close Price	31.18	32.49	33.15	43.17	62.26	107.02
PE Ratio	53.67	70.66	63.55	78.43	82.58	97.86
Forward PE	40.50	47.63	40.93	37.08	47.53	75.93
PS Ratio	0.69	0.74	0.72	0.92	1.51	3.01
PB Ratio	1.70	1.80	1.89	2.53	3.75	6.71
P/TBV Ratio	2.27	2.42	2.56	3.48	5.10	9.05
P/FCF Ratio	13.94	-	42.86	-	-	-
P/OCF Ratio	9.40	35.40	12.13	325.66	470.36	489.93
PEG Ratio	1.62	2.29	1.27	1.43	3.43	5.13
EV/Sales Ratio	0.78	0.85	0.86	1.06	1.65	3.10
EV/EBITDA Ratio	24.59	38.23	43.64	36.22	36.86	43.47
EV/EBIT Ratio	50.89	132.75	142.59	62.01	51.15	52.93
EV/FCF Ratio	15.82	-	51.05	-	-	-
Debt / Equity Ratio	0.93	0.96	1.21	1.18	1.03	0.78
Debt / EBITDA Ratio	11.92	17.58	23.10	14.41	9.20	4.90
Debt / FCF Ratio	7.67	-	27.46	-	-	-
Asset Turnover	1.12	1.03	1.08	1.18	1.17	1.11
Inventory Turnover	5.21	4.44	4.76	4.86	4.78	4.66
Quick Ratio	0.75	0.64	0.71	0.63	0.67	0.82
Current Ratio	1.20	1.18	1.15	1.17	1.21	1.40
Return on Equity (ROE)	3.40%	2.54%	2.94%	3.39%	5.03%	8.42%
Return on Assets (ROA)	1.07%	0.41%	0.40%	1.26%	2.36%	4.08%
Return on Capital (ROIC)	1.23%	0.47%	0.46%	1.42%	2.67%	4.68%
Return on Capital Employed (ROCE)	3.50%	1.40%	1.40%	3.90%	7.00%	12.20%
Earnings Yield	1.87%	1.42%	1.57%	1.27%	1.21%	1.02%
FCF Yield	7.18%	-1.18%	2.33%	-4.50%	-2.62%	-1.01%
Dividend Yield	0.35%	0.34%	0.34%	0.18%	0.12%	0.10%
Payout Ratio	99.84%	112.54%	102.90%	93.10%	58.98%	30.31%
Buyback Yield / Dilution	-0.15%	-1.23%	0.07%	1.09%	-9.62%	-1.79%
Total Shareholder Return	0.21%	-0.89%	0.41%	1.27%	-9.49%	-1.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.