Jiangsu Boiln Plastics Co., Ltd. (SHE:301003)
China · Delayed Price · Currency is CNY 46.86
-1.12 (-2.33%)
Nov 6, 2026, 2:15 PM CST
Jiangsu Boiln Plastics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 619.11 | 542.81 | 639.6 | 502.42 | 509.86 | 696.39 |
Other Revenue | 3.27 | 3.27 | 5.17 | 3.81 | 6.57 | 5.16 |
| 622.38 | 546.09 | 644.77 | 506.23 | 516.43 | 701.55 | |
Revenue Growth | 6.17% | -15.31% | 27.37% | -1.98% | -26.39% | 54.19% |
Cost of Revenue | 420.19 | 373.72 | 437.78 | 335.23 | 371.96 | 489.17 |
Gross Profit | 202.19 | 172.37 | 207 | 171 | 144.47 | 212.38 |
Selling, General & Admin | 43.22 | 38.3 | 38.26 | 33.74 | 31.38 | 34.21 |
Research & Development | 23.41 | 22.25 | 19.77 | 25.47 | 25 | 25.64 |
Other Operating Expenses | 4.64 | 4.42 | 4.99 | 1.24 | 2.6 | 2.77 |
Operating Expenses | 75.36 | 64.05 | 64.05 | 61.43 | 56.57 | 64.96 |
Operating Income | 126.83 | 108.32 | 142.95 | 109.57 | 87.9 | 147.42 |
Interest Expense | - | -0.44 | - | -0.05 | -3.18 | -2.23 |
Interest & Investment Income | 9.74 | 16.36 | 19.12 | 19.61 | 18.6 | 1.32 |
Currency Exchange Gain (Loss) | -4.42 | -4.42 | 4.12 | 0.35 | 26.42 | -4.91 |
Other Non Operating Income (Expenses) | -9.55 | 0.12 | -0.97 | -0.59 | -0.24 | -0.27 |
EBT Excluding Unusual Items | 122.6 | 119.95 | 165.22 | 128.88 | 129.5 | 141.33 |
Gain (Loss) on Sale of Investments | 3.59 | 0.53 | -2.11 | -0.38 | -0.12 | 2.93 |
Gain (Loss) on Sale of Assets | 0 | 0.04 | - | 0.14 | -0.22 | 0.07 |
Asset Writedown | -0 | -0 | - | - | - | - |
Other Unusual Items | 1.49 | 0.13 | 0.2 | 4.89 | 1.15 | 13.24 |
Pretax Income | 127.67 | 120.63 | 163.32 | 133.53 | 130.31 | 157.57 |
Income Tax Expense | 17.53 | 18.59 | 22.26 | 18.13 | 16.84 | 22.6 |
Net Income | 110.14 | 102.04 | 141.06 | 115.4 | 113.48 | 134.97 |
Net Income to Common | 110.14 | 102.04 | 141.06 | 115.4 | 113.48 | 134.97 |
Net Income Growth | -9.56% | -27.66% | 22.24% | 1.70% | -15.93% | 21.75% |
Shares Outstanding (Basic) | 96 | 97 | 97 | 99 | 99 | 89 |
Shares Outstanding (Diluted) | 96 | 97 | 97 | 99 | 99 | 89 |
Shares Change | -2.75% | -0.10% | -1.37% | -0.04% | 11.12% | 19.68% |
EPS (Basic) | 1.15 | 1.05 | 1.45 | 1.17 | 1.15 | 1.52 |
EPS (Diluted) | 1.15 | 1.05 | 1.45 | 1.17 | 1.15 | 1.52 |
EPS Growth | -7.00% | -27.59% | 23.93% | 1.74% | -24.34% | 1.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 71.54 | 131.57 | 84.93 | -17.19 | 46.85 | 78.37 |
Free Cash Flow Per Share | 0.75 | 1.35 | 0.87 | -0.17 | 0.47 | 0.88 |
Dividend Per Share | 0.300 | 0.600 | 1.800 | 0.600 | 0.600 | 1.177 |
Dividend Growth | -83.33% | -66.67% | 200.00% | 0% | -49.00% | - |
Gross Margin | 32.49% | 31.56% | 32.10% | 33.78% | 27.97% | 30.27% |
Operating Margin | 20.38% | 19.84% | 22.17% | 21.64% | 17.02% | 21.01% |
Profit Margin | 17.70% | 18.69% | 21.88% | 22.80% | 21.97% | 19.24% |
Free Cash Flow Margin | 11.49% | 24.09% | 13.17% | -3.40% | 9.07% | 11.17% |
EBITDA | 166.5 | 135.1 | 152.55 | 120.86 | 97.51 | 154.82 |
EBITDA Margin | 26.75% | 24.74% | 23.66% | 23.87% | 18.88% | 22.07% |
D&A For EBITDA | 39.67 | 26.78 | 9.6 | 11.29 | 9.62 | 7.4 |
EBIT | 126.83 | 108.32 | 142.95 | 109.57 | 87.9 | 147.42 |
EBIT Margin | 20.38% | 19.84% | 22.17% | 21.64% | 17.02% | 21.01% |
Effective Tax Rate | 13.73% | 15.41% | 13.63% | 13.58% | 12.92% | 14.34% |
Revenue as Reported | 622.38 | 546.09 | 644.77 | 506.23 | 516.43 | 701.55 |