Zhejiang Cayi Vacuum Container Co., Ltd. (SHE:301004)
China flag China · Delayed Price · Currency is CNY
37.60
-0.70 (-1.83%)
Jul 31, 2026, 3:05 PM CST

SHE:301004 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,0582,3532,8361,7751,260585.63
Revenue Growth
-34.11%-17.03%59.76%40.96%115.07%64.69%
Gross Profit
574.24709.931,068713.38417.44165.88
Operating Income
367.72479.98821.79525.7286.8494.15
Net Income
346.75437.16732.94472.03271.9182.17
Earnings Per Share
2.393.025.083.311.940.67
EPS Growth
-55.34%-40.55%53.27%70.58%189.38%9.29%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Stainless Steel Utensils
2,2912,6821,70112.9514.36
Non-Stainless Steel Utensils and Others
25.6480.5124.04--
Others
36.9673.8950.0730.0814.38
Total
2,3532,8361,7751,260585.63

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
991.42961.08918.71693.27477.36323.48
Total Debt
433.62435.79379.4831.170.880.32
Net Cash (Debt)
557.8525.29539.23662.1476.48323.17
Net Cash Growth
-15.96%-2.59%-18.56%38.95%47.44%82.80%
Net Cash Per Share
3.843.633.744.653.402.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
704.42811.21496.55577.37264.6195.68
Capital Expenditures
-239.36-264.1-461.03-278.3-126.88-91.58
Free Cash Flow
465.07547.1135.52299.07137.734.1
Free Cash Flow Growth
248.78%1440.41%-88.12%117.14%3261.55%-92.75%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
27.90%30.17%37.66%40.18%33.14%28.33%
Operating Margin
17.87%20.40%28.97%29.61%22.77%16.08%
Pretax Margin
18.26%20.90%30.36%30.69%24.64%15.89%
Profit Margin
16.85%18.58%25.84%26.59%21.59%14.03%
FCF Margin
22.59%23.25%1.25%16.84%10.94%0.70%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
4.0001.0003.0001.4290.7140.357
Dividend Per Share Growth
0%-66.67%110.00%100.00%100.03%-
Dividend Yield
10.44%1.92%3.81%4.74%3.72%2.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
15.7417.2316.3910.0111.3024.92
Forward PE
-9.3714.389.6312.28-
P/FCF Ratio
11.7013.77338.2115.8122.31499.85
PS Ratio
2.643.204.242.662.443.50