SHE:301004 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	5,573	7,533	12,012	4,727	3,073	2,048
Market Cap Growth	-45.24%	-37.29%	154.14%	53.80%	50.06%	-
Enterprise Value	5,048	6,878	11,474	4,236	2,680	1,706
Last Close Price	38.51	52.05	78.78	30.16	19.21	13.02
PE Ratio	12.75	17.23	16.39	10.01	11.30	24.92
Forward PE	-	9.37	14.38	9.63	12.28	-
PS Ratio	2.71	3.20	4.24	2.66	2.44	3.50
PB Ratio	3.01	4.17	6.11	3.62	3.54	3.39
P/TBV Ratio	3.19	4.42	6.49	3.98	3.73	3.68
P/FCF Ratio	11.98	13.77	338.21	15.81	22.31	499.85
P/OCF Ratio	7.91	9.29	24.19	8.19	11.61	21.41
EV/Sales Ratio	2.14	2.92	4.05	2.39	2.13	2.91
EV/EBITDA Ratio	8.86	12.30	13.24	7.67	8.90	15.86
EV/EBIT Ratio	10.52	14.33	13.96	8.06	9.34	18.12
EV/FCF Ratio	10.85	12.57	323.05	14.16	19.46	416.28
Debt / Equity Ratio	0.23	0.24	0.19	0.02	0.00	0.00
Debt / EBITDA Ratio	0.92	0.76	0.44	0.06	0.00	0.00
Debt / FCF Ratio	0.93	0.80	10.68	0.10	0.01	0.08
Net Debt / Equity Ratio	-0.30	-0.29	-0.27	-0.51	-0.55	-0.53
Net Debt / EBITDA Ratio	-1.22	-0.94	-0.62	-1.20	-1.58	-3.00
Net Debt / FCF Ratio	-1.20	-0.96	-15.18	-2.21	-3.46	-78.87
Asset Turnover	0.74	0.87	1.27	1.28	1.35	0.97
Inventory Turnover	4.13	4.63	6.06	6.53	6.42	4.86
Quick Ratio	3.31	2.83	2.57	2.61	2.37	3.08
Current Ratio	4.11	3.64	3.42	3.20	3.05	4.05
Return on Equity (ROE)	17.43%	23.17%	44.81%	43.42%	36.82%	16.44%
Return on Assets (ROA)	8.32%	11.03%	22.92%	23.68%	19.18%	9.79%
Return on Invested Capital (ROIC)	26.54%	31.50%	67.59%	87.96%	74.47%	33.50%
Return on Capital Employed (ROCE)	16.50%	22.00%	35.70%	40.10%	32.90%	15.50%
Earnings Yield	6.22%	5.80%	6.10%	9.99%	8.85%	4.01%
FCF Yield	8.34%	7.26%	0.30%	6.33%	4.48%	0.20%
Dividend Yield	10.34%	1.92%	3.81%	4.74%	3.72%	2.74%
Payout Ratio	132.18%	104.73%	28.70%	22.36%	11.04%	24.34%
Buyback Yield / Dilution	0.11%	-0.33%	-1.30%	-1.77%	-14.35%	-15.96%
Total Shareholder Return	10.45%	1.59%	2.50%	2.97%	-10.63%	-13.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.