SHE:301005 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	19,196	3,903	3,253	2,634	2,818	-
Market Cap Growth	356.37%	19.99%	23.49%	-6.50%	-	-
Enterprise Value	19,236	3,890	3,201	2,495	2,412	-
Last Close Price	144.50	29.21	23.84	19.16	20.50	-
PE Ratio	1416.47	367.69	137.96	42.41	37.14	-
PS Ratio	24.46	6.19	6.60	5.61	7.15	-
PB Ratio	24.76	5.19	3.91	3.04	3.64	-
P/TBV Ratio	26.73	5.62	4.41	3.67	3.79	-
P/OCF Ratio	-	-	69.38	495.24	38.95	-
EV/Sales Ratio	24.51	6.17	6.49	5.31	6.12	-
EV/EBITDA Ratio	-	79.06	95.33	33.89	26.94	-
EV/EBIT Ratio	-	508.78	-	45.03	30.96	-
Debt / Equity Ratio	0.22	0.23	0.14	0.09	0.01	0.10
Debt / EBITDA Ratio	2.69	3.19	3.11	1.07	0.10	0.28
Debt / FCF Ratio	-	-	-	-	-	1.92
Net Debt / Equity Ratio	0.04	0.01	-0.14	-0.21	-0.49	-0.04
Net Debt / EBITDA Ratio	0.58	0.08	-3.44	-2.43	-4.25	-0.11
Net Debt / FCF Ratio	-0.71	-0.09	2.12	1.37	7.83	-0.74
Asset Turnover	0.65	0.54	0.43	0.47	0.62	0.97
Inventory Turnover	2.75	2.51	2.41	2.48	2.64	2.74
Quick Ratio	1.04	1.06	1.62	1.95	5.10	1.34
Current Ratio	1.66	1.64	2.24	2.72	6.22	2.05
Return on Equity (ROE)	1.20%	0.39%	1.75%	7.77%	14.54%	33.01%
Return on Assets (ROA)	0.58%	0.41%	-0.07%	3.44%	7.64%	15.92%
Return on Invested Capital (ROIC)	1.41%	0.79%	-0.13%	9.26%	21.02%	34.98%
Return on Capital Employed (ROCE)	1.40%	1.00%	-0.20%	6.20%	10.00%	33.70%
Earnings Yield	0.07%	0.27%	0.73%	2.36%	2.69%	-
FCF Yield	-0.25%	-1.11%	-1.68%	-4.97%	-1.73%	-
Dividend Yield	0.03%	0.17%	0.32%	1.00%	1.98%	-
Payout Ratio	76.41%	130.02%	119.78%	47.48%	34.84%	43.98%
Buyback Yield / Dilution	5.41%	4.33%	-3.05%	-14.65%	-17.29%	0.17%
Total Shareholder Return	5.45%	4.50%	-2.72%	-13.65%	-15.31%	0.17%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.